[SNTORIA] QoQ Cumulative Quarter Result on 30-Sep-2016 [#4]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Sep-2016 [#4]
Profit Trend
QoQ- 92.55%
YoY- 3.11%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 180,759 113,257 60,032 224,224 151,860 94,941 47,013 145.62%
PBT 26,269 17,325 10,585 45,182 23,179 16,746 10,376 85.86%
Tax -7,250 -4,694 -2,109 -12,071 -5,986 -4,293 -1,962 139.20%
NP 19,019 12,631 8,476 33,111 17,193 12,453 8,414 72.32%
-
NP to SH 19,053 12,640 8,481 33,129 17,205 12,459 8,429 72.32%
-
Tax Rate 27.60% 27.09% 19.92% 26.72% 25.83% 25.64% 18.91% -
Total Cost 161,740 100,626 51,556 191,113 134,667 82,488 38,599 160.13%
-
Net Worth 423,366 411,647 407,352 397,742 382,871 382,980 382,695 6.97%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - 9,701 9,692 9,695 4,844 -
Div Payout % - - - 29.28% 56.34% 77.82% 57.47% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 423,366 411,647 407,352 397,742 382,871 382,980 382,695 6.97%
NOSH 499,111 484,291 489,111 485,051 484,647 484,786 484,425 2.01%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 10.52% 11.15% 14.12% 14.77% 11.32% 13.12% 17.90% -
ROE 4.50% 3.07% 2.08% 8.33% 4.49% 3.25% 2.20% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 36.72 23.39 12.38 46.23 31.33 19.58 9.70 143.09%
EPS 3.89 2.61 1.75 6.83 3.55 2.57 1.74 71.05%
DPS 0.00 0.00 0.00 2.00 2.00 2.00 1.00 -
NAPS 0.86 0.85 0.84 0.82 0.79 0.79 0.79 5.82%
Adjusted Per Share Value based on latest NOSH - 486,972
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 29.48 18.47 9.79 36.57 24.77 15.49 7.67 145.57%
EPS 3.11 2.06 1.38 5.40 2.81 2.03 1.37 72.81%
DPS 0.00 0.00 0.00 1.58 1.58 1.58 0.79 -
NAPS 0.6905 0.6714 0.6644 0.6487 0.6245 0.6247 0.6242 6.96%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.87 0.755 0.80 0.81 0.85 0.79 0.93 -
P/RPS 2.37 3.23 6.46 1.75 2.71 4.03 9.58 -60.62%
P/EPS 22.48 28.93 45.74 11.86 23.94 30.74 53.45 -43.89%
EY 4.45 3.46 2.19 8.43 4.18 3.25 1.87 78.33%
DY 0.00 0.00 0.00 2.47 2.35 2.53 1.08 -
P/NAPS 1.01 0.89 0.95 0.99 1.08 1.00 1.18 -9.85%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 24/08/17 23/05/17 22/02/17 29/11/16 23/08/16 26/05/16 26/02/16 -
Price 0.81 0.84 0.74 0.80 0.80 0.78 0.82 -
P/RPS 2.21 3.59 5.98 1.73 2.55 3.98 8.45 -59.13%
P/EPS 20.93 32.18 42.31 11.71 22.54 30.35 47.13 -41.82%
EY 4.78 3.11 2.36 8.54 4.44 3.29 2.12 72.03%
DY 0.00 0.00 0.00 2.50 2.50 2.56 1.22 -
P/NAPS 0.94 0.99 0.88 0.98 1.01 0.99 1.04 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment