[SNTORIA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#1]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -74.4%
YoY- 0.62%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 280,415 180,759 113,257 60,032 224,224 151,860 94,941 105.72%
PBT 51,352 26,269 17,325 10,585 45,182 23,179 16,746 110.92%
Tax -13,333 -7,250 -4,694 -2,109 -12,071 -5,986 -4,293 112.72%
NP 38,019 19,019 12,631 8,476 33,111 17,193 12,453 110.30%
-
NP to SH 38,016 19,053 12,640 8,481 33,129 17,205 12,459 110.22%
-
Tax Rate 25.96% 27.60% 27.09% 19.92% 26.72% 25.83% 25.64% -
Total Cost 242,396 161,740 100,626 51,556 191,113 134,667 82,488 105.02%
-
Net Worth 442,618 423,366 411,647 407,352 397,742 382,871 382,980 10.11%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - 9,701 9,692 9,695 -
Div Payout % - - - - 29.28% 56.34% 77.82% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 442,618 423,366 411,647 407,352 397,742 382,871 382,980 10.11%
NOSH 491,798 499,111 484,291 489,111 485,051 484,647 484,786 0.96%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 13.56% 10.52% 11.15% 14.12% 14.77% 11.32% 13.12% -
ROE 8.59% 4.50% 3.07% 2.08% 8.33% 4.49% 3.25% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 57.02 36.72 23.39 12.38 46.23 31.33 19.58 103.79%
EPS 7.73 3.89 2.61 1.75 6.83 3.55 2.57 108.22%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 2.00 -
NAPS 0.90 0.86 0.85 0.84 0.82 0.79 0.79 9.07%
Adjusted Per Share Value based on latest NOSH - 489,111
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 45.01 29.02 18.18 9.64 35.99 24.38 15.24 105.71%
EPS 6.10 3.06 2.03 1.36 5.32 2.76 2.00 110.17%
DPS 0.00 0.00 0.00 0.00 1.56 1.56 1.56 -
NAPS 0.7105 0.6796 0.6608 0.6539 0.6385 0.6146 0.6148 10.11%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.80 0.87 0.755 0.80 0.81 0.85 0.79 -
P/RPS 1.40 2.37 3.23 6.46 1.75 2.71 4.03 -50.55%
P/EPS 10.35 22.48 28.93 45.74 11.86 23.94 30.74 -51.57%
EY 9.66 4.45 3.46 2.19 8.43 4.18 3.25 106.58%
DY 0.00 0.00 0.00 0.00 2.47 2.35 2.53 -
P/NAPS 0.89 1.01 0.89 0.95 0.99 1.08 1.00 -7.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 23/05/17 22/02/17 29/11/16 23/08/16 26/05/16 -
Price 0.715 0.81 0.84 0.74 0.80 0.80 0.78 -
P/RPS 1.25 2.21 3.59 5.98 1.73 2.55 3.98 -53.76%
P/EPS 9.25 20.93 32.18 42.31 11.71 22.54 30.35 -54.67%
EY 10.81 4.78 3.11 2.36 8.54 4.44 3.29 120.85%
DY 0.00 0.00 0.00 0.00 2.50 2.50 2.56 -
P/NAPS 0.79 0.94 0.99 0.88 0.98 1.01 0.99 -13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment