[SNTORIA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 49.04%
YoY- 1.45%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 87,342 280,415 180,759 113,257 60,032 224,224 151,860 -30.77%
PBT 14,698 51,352 26,269 17,325 10,585 45,182 23,179 -26.12%
Tax -3,634 -13,333 -7,250 -4,694 -2,109 -12,071 -5,986 -28.23%
NP 11,064 38,019 19,019 12,631 8,476 33,111 17,193 -25.40%
-
NP to SH 11,082 38,016 19,053 12,640 8,481 33,129 17,205 -25.35%
-
Tax Rate 24.72% 25.96% 27.60% 27.09% 19.92% 26.72% 25.83% -
Total Cost 76,278 242,396 161,740 100,626 51,556 191,113 134,667 -31.47%
-
Net Worth 461,762 442,618 423,366 411,647 407,352 397,742 382,871 13.26%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - 9,701 9,692 -
Div Payout % - - - - - 29.28% 56.34% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 461,762 442,618 423,366 411,647 407,352 397,742 382,871 13.26%
NOSH 567,265 491,798 499,111 484,291 489,111 485,051 484,647 11.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 12.67% 13.56% 10.52% 11.15% 14.12% 14.77% 11.32% -
ROE 2.40% 8.59% 4.50% 3.07% 2.08% 8.33% 4.49% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.70 57.02 36.72 23.39 12.38 46.23 31.33 -36.83%
EPS 1.99 7.73 3.89 2.61 1.75 6.83 3.55 -31.94%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.00 -
NAPS 0.83 0.90 0.86 0.85 0.84 0.82 0.79 3.33%
Adjusted Per Share Value based on latest NOSH - 489,294
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.02 45.01 29.02 18.18 9.64 35.99 24.38 -30.77%
EPS 1.78 6.10 3.06 2.03 1.36 5.32 2.76 -25.29%
DPS 0.00 0.00 0.00 0.00 0.00 1.56 1.56 -
NAPS 0.7412 0.7105 0.6796 0.6608 0.6539 0.6385 0.6146 13.26%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.695 0.80 0.87 0.755 0.80 0.81 0.85 -
P/RPS 4.43 1.40 2.37 3.23 6.46 1.75 2.71 38.64%
P/EPS 34.89 10.35 22.48 28.93 45.74 11.86 23.94 28.45%
EY 2.87 9.66 4.45 3.46 2.19 8.43 4.18 -22.11%
DY 0.00 0.00 0.00 0.00 0.00 2.47 2.35 -
P/NAPS 0.84 0.89 1.01 0.89 0.95 0.99 1.08 -15.38%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 24/08/17 23/05/17 22/02/17 29/11/16 23/08/16 -
Price 0.62 0.715 0.81 0.84 0.74 0.80 0.80 -
P/RPS 3.95 1.25 2.21 3.59 5.98 1.73 2.55 33.76%
P/EPS 31.13 9.25 20.93 32.18 42.31 11.71 22.54 23.94%
EY 3.21 10.81 4.78 3.11 2.36 8.54 4.44 -19.39%
DY 0.00 0.00 0.00 0.00 0.00 2.50 2.50 -
P/NAPS 0.75 0.79 0.94 0.99 0.88 0.98 1.01 -17.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment