[SAPNRG] QoQ Cumulative Quarter Result on 31-Oct-2023 [#3]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
13-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
31-Oct-2023 [#3]
Profit Trend
QoQ- 16.35%
YoY- 120.83%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Revenue 2,384,975 1,176,416 4,257,616 3,198,816 2,094,883 951,726 4,551,254 -35.02%
PBT 10,287 -24,353 -412,842 300,959 237,934 173,472 -3,149,415 -
Tax -67,197 -28,250 -105,858 -87,781 -56,549 -29,580 -71,970 -4.47%
NP -56,910 -52,603 -518,700 213,178 181,385 143,892 -3,221,385 -93.23%
-
NP to SH 76,902 82,128 -508,658 219,781 188,893 146,086 -3,203,538 -
-
Tax Rate 653.22% - - 29.17% 23.77% 17.05% - -
Total Cost 2,441,885 1,229,019 4,776,316 2,985,638 1,913,498 807,834 7,772,639 -53.81%
-
Net Worth -3,491,428 -4,226,466 -3,872,263 -3,195,816 -3,036,025 -3,355,606 -2,876,234 13.80%
Dividend
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Net Worth -3,491,428 -4,226,466 -3,872,263 -3,195,816 -3,036,025 -3,355,606 -2,876,234 13.80%
NOSH 18,375,942 18,375,942 18,375,942 15,978,925 15,978,925 15,978,925 15,978,925 9.77%
Ratio Analysis
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
NP Margin -2.39% -4.47% -12.18% 6.66% 8.66% 15.12% -70.78% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 12.98 6.40 25.29 20.02 13.11 5.96 28.48 -40.80%
EPS 0.42 0.45 -3.17 1.38 1.18 0.91 -20.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -0.23 -0.23 -0.20 -0.19 -0.21 -0.18 3.67%
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
RPS 12.98 6.40 23.17 17.41 11.40 5.18 24.77 -35.02%
EPS 0.42 0.45 -2.77 1.20 1.03 0.79 -17.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.19 -0.23 -0.2107 -0.1739 -0.1652 -0.1826 -0.1565 13.81%
Price Multiplier on Financial Quarter End Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.035 0.045 0.045 0.05 0.035 0.035 0.05 -
P/RPS 0.27 0.70 0.18 0.25 0.27 0.59 0.18 31.06%
P/EPS 8.36 10.07 -1.49 3.64 2.96 3.83 -0.25 -
EY 11.96 9.93 -67.14 27.51 33.78 26.12 -400.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 CAGR
Date 26/09/24 27/06/24 25/03/24 13/12/23 27/09/23 26/06/23 30/03/23 -
Price 0.04 0.035 0.04 0.05 0.055 0.035 0.035 -
P/RPS 0.31 0.55 0.16 0.25 0.42 0.59 0.12 88.38%
P/EPS 9.56 7.83 -1.32 3.64 4.65 3.83 -0.17 -
EY 10.46 12.77 -75.53 27.51 21.49 26.12 -572.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment