[SAPNRG] QoQ Cumulative Quarter Result on 30-Apr-2023 [#1]

Stock
[SAPNRG] SAPURA ENERGY BERHAD
Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2024
Quarter
30-Apr-2023 [#1]
Profit Trend
QoQ- 104.56%
YoY- 58.9%
Quarter Report
Latest QR
Upcoming QR
SAPNRG's Result
SAPNRG's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 4,257,616 3,198,816 2,094,883 951,726 4,551,254 3,334,068 2,058,959 62.09%
PBT -412,842 300,959 237,934 173,472 -3,149,415 197,384 121,990 -
Tax -105,858 -87,781 -56,549 -29,580 -71,970 -99,917 -36,334 103.59%
NP -518,700 213,178 181,385 143,892 -3,221,385 97,467 85,656 -
-
NP to SH -508,658 219,781 188,893 146,086 -3,203,538 99,525 89,342 -
-
Tax Rate - 29.17% 23.77% 17.05% - 50.62% 29.78% -
Total Cost 4,776,316 2,985,638 1,913,498 807,834 7,772,639 3,236,601 1,973,303 79.98%
-
Net Worth -3,872,263 -3,195,816 -3,036,025 -3,355,606 -2,876,234 319,581 159,718 -
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth -3,872,263 -3,195,816 -3,036,025 -3,355,606 -2,876,234 319,581 159,718 -
NOSH 18,375,942 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 15,978,925 9.73%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin -12.18% 6.66% 8.66% 15.12% -70.78% 2.92% 4.16% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 31.14% 55.94% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 25.29 20.02 13.11 5.96 28.48 20.87 12.89 56.52%
EPS -3.17 1.38 1.18 0.91 -20.05 0.62 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.23 -0.20 -0.19 -0.21 -0.18 0.02 0.01 -
Adjusted Per Share Value based on latest NOSH - 15,978,925
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 23.17 17.41 11.40 5.18 24.77 18.14 11.20 62.14%
EPS -2.77 1.20 1.03 0.79 -17.43 0.54 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2107 -0.1739 -0.1652 -0.1826 -0.1565 0.0174 0.0087 -
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 0.045 0.05 0.035 0.035 0.05 0.035 0.04 -
P/RPS 0.18 0.25 0.27 0.59 0.18 0.17 0.31 -30.33%
P/EPS -1.49 3.64 2.96 3.83 -0.25 5.62 7.15 -
EY -67.14 27.51 33.78 26.12 -400.97 17.80 13.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.75 4.00 -
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 25/03/24 13/12/23 27/09/23 26/06/23 30/03/23 08/12/22 26/09/22 -
Price 0.04 0.05 0.055 0.035 0.035 0.04 0.04 -
P/RPS 0.16 0.25 0.42 0.59 0.12 0.19 0.31 -35.57%
P/EPS -1.32 3.64 4.65 3.83 -0.17 6.42 7.15 -
EY -75.53 27.51 21.49 26.12 -572.81 15.57 13.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.00 4.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment