[GLOTEC] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 104.7%
YoY- 521.15%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 217,298 168,773 115,316 54,643 194,825 153,186 108,771 58.82%
PBT -40,958 7,363 4,140 1,402 -36,186 -36,784 -39,760 2.00%
Tax -2,900 -2,080 -1,625 -831 -2,919 -2,130 841 -
NP -43,858 5,283 2,515 571 -39,105 -38,914 -38,919 8.31%
-
NP to SH -19,322 6,813 3,622 956 -20,356 -19,938 -20,294 -3.22%
-
Tax Rate - 28.25% 39.25% 59.27% - - - -
Total Cost 261,156 163,490 112,801 54,072 233,930 192,100 147,690 46.38%
-
Net Worth 233,298 256,439 254,556 252,941 247,559 242,178 247,559 -3.88%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 233,298 256,439 254,556 252,941 247,559 242,178 247,559 -3.88%
NOSH 269,086 269,086 269,086 5,381,737 5,381,737 5,381,737 5,381,737 -86.50%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -20.18% 3.13% 2.18% 1.04% -20.07% -25.40% -35.78% -
ROE -8.28% 2.66% 1.42% 0.38% -8.22% -8.23% -8.20% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 80.75 62.72 42.85 1.02 3.62 2.85 2.02 1077.04%
EPS -7.18 2.53 1.35 0.02 -0.38 -0.37 -0.38 613.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.867 0.953 0.946 0.047 0.046 0.045 0.046 612.04%
Adjusted Per Share Value based on latest NOSH - 5,381,737
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 80.83 62.78 42.89 20.33 72.47 56.98 40.46 58.82%
EPS -7.19 2.53 1.35 0.36 -7.57 -7.42 -7.55 -3.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8678 0.9539 0.9468 0.9408 0.9208 0.9008 0.9208 -3.88%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.42 0.465 0.525 0.05 0.05 0.045 0.05 -
P/RPS 0.52 0.74 1.23 4.92 1.38 1.58 2.47 -64.71%
P/EPS -5.85 18.37 39.00 281.47 -13.22 -12.15 -13.26 -42.13%
EY -17.10 5.44 2.56 0.36 -7.56 -8.23 -7.54 72.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.55 1.06 1.09 1.00 1.09 -42.20%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 24/05/19 26/02/19 28/11/18 28/08/18 23/05/18 27/02/18 -
Price 0.375 0.44 0.48 0.03 0.045 0.05 0.05 -
P/RPS 0.46 0.70 1.12 2.95 1.24 1.76 2.47 -67.48%
P/EPS -5.22 17.38 35.66 168.88 -11.90 -13.50 -13.26 -46.37%
EY -19.15 5.75 2.80 0.59 -8.41 -7.41 -7.54 86.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.51 0.64 0.98 1.11 1.09 -46.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment