[GLOTEC] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 101.77%
YoY- 136.81%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 43,304 42,427 53,457 49,820 44,492 54,614 81,270 -9.95%
PBT -4,200 1,505 3,223 1,992 966 -566 2,322 -
Tax -747 -725 -455 -1,990 -2,864 -3,311 -1,979 -14.97%
NP -4,947 780 2,768 2 -1,898 -3,877 343 -
-
NP to SH -1,367 -42 3,191 356 -967 -2,009 288 -
-
Tax Rate - 48.17% 14.12% 99.90% 296.48% - 85.23% -
Total Cost 48,251 41,647 50,689 49,818 46,390 58,491 80,927 -8.25%
-
Net Worth 251,058 235,720 256,439 242,178 301,377 582,899 189,420 4.80%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 251,058 235,720 256,439 242,178 301,377 582,899 189,420 4.80%
NOSH 269,086 269,086 269,086 5,381,737 5,381,737 10,050,000 2,870,000 -32.57%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -11.42% 1.84% 5.18% 0.00% -4.27% -7.10% 0.42% -
ROE -0.54% -0.02% 1.24% 0.15% -0.32% -0.34% 0.15% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.09 15.77 19.87 0.93 0.83 0.54 2.83 33.56%
EPS -0.51 -0.02 1.19 0.00 -0.02 -0.06 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.933 0.876 0.953 0.045 0.056 0.058 0.066 55.43%
Adjusted Per Share Value based on latest NOSH - 5,381,737
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 16.09 15.77 19.86 18.51 16.53 20.29 30.20 -9.95%
EPS -0.51 -0.02 1.19 0.13 -0.36 -0.75 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9329 0.8759 0.9529 0.8999 1.1199 2.1659 0.7038 4.80%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.42 0.285 0.465 0.045 0.05 0.045 0.07 -
P/RPS 2.61 1.81 2.34 4.86 6.05 8.28 2.47 0.92%
P/EPS -82.67 -1,825.95 39.21 680.28 -278.27 -225.11 697.57 -
EY -1.21 -0.05 2.55 0.15 -0.36 -0.44 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.49 1.00 0.89 0.78 1.06 -13.29%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 21/05/20 24/05/19 23/05/18 23/05/17 20/05/16 20/05/15 -
Price 0.41 0.335 0.44 0.05 0.06 0.045 0.07 -
P/RPS 2.55 2.12 2.21 5.40 7.26 8.28 2.47 0.53%
P/EPS -80.71 -2,146.29 37.10 755.86 -333.92 -225.11 697.57 -
EY -1.24 -0.05 2.70 0.13 -0.30 -0.44 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.38 0.46 1.11 1.07 0.78 1.06 -13.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment