[IHH] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 32.19%
YoY- 544.74%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 13,131,872 8,536,628 4,163,058 17,131,763 12,661,047 8,216,051 3,945,780 122.74%
PBT 2,012,914 1,499,657 621,148 2,555,737 1,871,578 1,254,960 586,497 127.35%
Tax -384,202 -195,228 -51,088 -379,152 -216,949 -275,989 -153,610 84.15%
NP 1,628,712 1,304,429 570,060 2,176,585 1,654,629 978,971 432,887 141.71%
-
NP to SH 1,357,125 1,105,363 493,259 1,862,525 1,408,927 858,927 375,621 135.27%
-
Tax Rate 19.09% 13.02% 8.22% 14.84% 11.59% 21.99% 26.19% -
Total Cost 11,503,160 7,232,199 3,592,998 14,955,178 11,006,418 7,237,080 3,512,893 120.35%
-
Net Worth 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 12.99%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - 527,506 - - - -
Div Payout % - - - 28.32% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 12.99%
NOSH 8,806,043 8,802,781 8,802,701 8,796,669 8,783,246 8,779,073 8,779,073 0.20%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.40% 15.28% 13.69% 12.70% 13.07% 11.92% 10.97% -
ROE 5.19% 4.32% 2.21% 8.31% 6.24% 3.87% 1.73% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 149.13 96.98 47.29 194.86 144.20 93.59 44.95 122.28%
EPS 14.82 12.05 5.36 20.20 15.30 9.29 4.04 137.66%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 2.97 2.91 2.54 2.55 2.57 2.53 2.48 12.76%
Adjusted Per Share Value based on latest NOSH - 8,796,669
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 149.04 96.88 47.25 194.43 143.69 93.25 44.78 122.75%
EPS 15.40 12.55 5.60 21.14 15.99 9.75 4.26 135.36%
DPS 0.00 0.00 0.00 5.99 0.00 0.00 0.00 -
NAPS 2.9681 2.9072 2.5376 2.5444 2.561 2.5208 2.4706 12.99%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 5.90 6.45 6.20 7.34 6.70 5.47 5.32 -
P/RPS 3.96 6.65 13.11 3.77 4.65 5.84 11.83 -51.75%
P/EPS 38.28 51.37 110.65 34.65 41.75 55.91 124.32 -54.36%
EY 2.61 1.95 0.90 2.89 2.40 1.79 0.80 119.81%
DY 0.00 0.00 0.00 0.82 0.00 0.00 0.00 -
P/NAPS 1.99 2.22 2.44 2.88 2.61 2.16 2.15 -5.02%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 25/08/22 26/05/22 23/02/22 29/11/21 26/08/21 01/06/21 -
Price 5.95 6.37 6.49 6.30 6.60 5.84 5.39 -
P/RPS 3.99 6.57 13.72 3.23 4.58 6.24 11.99 -51.94%
P/EPS 38.61 50.73 115.82 29.74 41.13 59.69 125.96 -54.50%
EY 2.59 1.97 0.86 3.36 2.43 1.68 0.79 120.53%
DY 0.00 0.00 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 2.00 2.19 2.56 2.47 2.57 2.31 2.17 -5.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment