[IHH] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -73.52%
YoY- 31.32%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 17,988,687 13,131,872 8,536,628 4,163,058 17,131,763 12,661,047 8,216,051 68.37%
PBT 2,217,091 2,012,914 1,499,657 621,148 2,555,737 1,871,578 1,254,960 45.98%
Tax -571,949 -384,202 -195,228 -51,088 -379,152 -216,949 -275,989 62.33%
NP 1,645,142 1,628,712 1,304,429 570,060 2,176,585 1,654,629 978,971 41.21%
-
NP to SH 1,548,398 1,357,125 1,105,363 493,259 1,862,525 1,408,927 858,927 47.96%
-
Tax Rate 25.80% 19.09% 13.02% 8.22% 14.84% 11.59% 21.99% -
Total Cost 16,343,545 11,503,160 7,232,199 3,592,998 14,955,178 11,006,418 7,237,080 71.87%
-
Net Worth 26,153,949 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 11.47%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 616,423 - - - 527,506 - - -
Div Payout % 39.81% - - - 28.32% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 26,153,949 26,152,457 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 11.47%
NOSH 8,806,043 8,806,043 8,802,781 8,802,701 8,796,669 8,783,246 8,779,073 0.20%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 9.15% 12.40% 15.28% 13.69% 12.70% 13.07% 11.92% -
ROE 5.92% 5.19% 4.32% 2.21% 8.31% 6.24% 3.87% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 204.28 149.13 96.98 47.29 194.86 144.20 93.59 68.02%
EPS 17.00 14.82 12.05 5.36 20.20 15.30 9.29 49.44%
DPS 7.00 0.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 2.97 2.97 2.91 2.54 2.55 2.57 2.53 11.24%
Adjusted Per Share Value based on latest NOSH - 8,802,701
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 204.12 149.01 96.86 47.24 194.39 143.66 93.23 68.37%
EPS 17.57 15.40 12.54 5.60 21.13 15.99 9.75 47.92%
DPS 6.99 0.00 0.00 0.00 5.99 0.00 0.00 -
NAPS 2.9677 2.9675 2.9066 2.537 2.5439 2.5604 2.5203 11.47%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 6.22 5.90 6.45 6.20 7.34 6.70 5.47 -
P/RPS 3.04 3.96 6.65 13.11 3.77 4.65 5.84 -35.21%
P/EPS 35.37 38.28 51.37 110.65 34.65 41.75 55.91 -26.24%
EY 2.83 2.61 1.95 0.90 2.89 2.40 1.79 35.60%
DY 1.13 0.00 0.00 0.00 0.82 0.00 0.00 -
P/NAPS 2.09 1.99 2.22 2.44 2.88 2.61 2.16 -2.16%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 25/08/22 26/05/22 23/02/22 29/11/21 26/08/21 -
Price 5.79 5.95 6.37 6.49 6.30 6.60 5.84 -
P/RPS 2.83 3.99 6.57 13.72 3.23 4.58 6.24 -40.88%
P/EPS 32.93 38.61 50.73 115.82 29.74 41.13 59.69 -32.66%
EY 3.04 2.59 1.97 0.86 3.36 2.43 1.68 48.33%
DY 1.21 0.00 0.00 0.00 0.95 0.00 0.00 -
P/NAPS 1.95 2.00 2.19 2.56 2.47 2.57 2.31 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment