[IHH] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[IHH] IHH HEALTHCARE BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 64.03%
YoY- 1179.84%
Quarter Report
Latest QR
Upcoming QR
IHH's Result
IHH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 8,536,628 4,163,058 17,131,763 12,661,047 8,216,051 3,945,780 13,404,604 -26.04%
PBT 1,499,657 621,148 2,555,737 1,871,578 1,254,960 586,497 567,507 91.47%
Tax -195,228 -51,088 -379,152 -216,949 -275,989 -153,610 -361,661 -33.77%
NP 1,304,429 570,060 2,176,585 1,654,629 978,971 432,887 205,846 243.60%
-
NP to SH 1,105,363 493,259 1,862,525 1,408,927 858,927 375,621 288,882 145.23%
-
Tax Rate 13.02% 8.22% 14.84% 11.59% 21.99% 26.19% 63.73% -
Total Cost 7,232,199 3,592,998 14,955,178 11,006,418 7,237,080 3,512,893 13,198,758 -33.11%
-
Net Worth 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 11.49%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 527,506 - - - 351,088 -
Div Payout % - - 28.32% - - - 121.53% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 25,615,962 22,358,861 22,419,033 22,564,887 22,211,055 21,768,577 21,767,504 11.49%
NOSH 8,802,781 8,802,701 8,796,669 8,783,246 8,779,073 8,779,073 8,777,219 0.19%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.28% 13.69% 12.70% 13.07% 11.92% 10.97% 1.54% -
ROE 4.32% 2.21% 8.31% 6.24% 3.87% 1.73% 1.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 96.98 47.29 194.86 144.20 93.59 44.95 152.72 -26.18%
EPS 12.05 5.36 20.20 15.30 9.29 4.04 2.27 205.23%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 4.00 -
NAPS 2.91 2.54 2.55 2.57 2.53 2.48 2.48 11.28%
Adjusted Per Share Value based on latest NOSH - 8,783,246
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 96.88 47.25 194.43 143.69 93.25 44.78 152.13 -26.04%
EPS 12.54 5.60 21.14 15.99 9.75 4.26 3.28 145.10%
DPS 0.00 0.00 5.99 0.00 0.00 0.00 3.98 -
NAPS 2.9072 2.5375 2.5444 2.5609 2.5208 2.4706 2.4704 11.49%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 6.45 6.20 7.34 6.70 5.47 5.32 5.50 -
P/RPS 6.65 13.11 3.77 4.65 5.84 11.83 3.60 50.71%
P/EPS 51.37 110.65 34.65 41.75 55.91 124.32 167.11 -54.55%
EY 1.95 0.90 2.89 2.40 1.79 0.80 0.60 119.88%
DY 0.00 0.00 0.82 0.00 0.00 0.00 0.73 -
P/NAPS 2.22 2.44 2.88 2.61 2.16 2.15 2.22 0.00%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 23/02/22 29/11/21 26/08/21 01/06/21 26/02/21 -
Price 6.37 6.49 6.30 6.60 5.84 5.39 5.08 -
P/RPS 6.57 13.72 3.23 4.58 6.24 11.99 3.33 57.50%
P/EPS 50.73 115.82 29.74 41.13 59.69 125.96 154.35 -52.47%
EY 1.97 0.86 3.36 2.43 1.68 0.79 0.65 109.85%
DY 0.00 0.00 0.95 0.00 0.00 0.00 0.79 -
P/NAPS 2.19 2.56 2.47 2.57 2.31 2.17 2.05 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment