[GBGAQRS] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
18-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 47.92%
YoY- 60.39%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 214,337 86,346 582,471 473,956 314,685 127,493 469,436 -40.79%
PBT 29,520 12,763 87,344 71,152 49,017 21,978 82,614 -49.73%
Tax -7,408 -1,753 -21,589 -17,818 -13,233 -5,388 -33,044 -63.19%
NP 22,112 11,010 65,755 53,334 35,784 16,590 49,570 -41.70%
-
NP to SH 21,797 11,256 63,569 52,616 35,570 16,473 48,038 -41.03%
-
Tax Rate 25.09% 13.74% 24.72% 25.04% 27.00% 24.52% 40.00% -
Total Cost 192,225 75,336 516,716 420,622 278,901 110,903 419,866 -40.68%
-
Net Worth 499,737 482,603 464,216 492,351 463,493 455,537 421,376 12.07%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 13,945 8,182 -
Div Payout % - - - - - 84.65% 17.03% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 499,737 482,603 464,216 492,351 463,493 455,537 421,376 12.07%
NOSH 494,594 494,594 494,594 494,594 475,466 466,839 451,476 6.28%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.32% 12.75% 11.29% 11.25% 11.37% 13.01% 10.56% -
ROE 4.36% 2.33% 13.69% 10.69% 7.67% 3.62% 11.40% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 43.75 17.71 124.22 101.08 68.57 27.43 114.75 -47.51%
EPS 4.45 2.31 13.56 11.22 7.75 3.54 11.74 -47.71%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 2.00 -
NAPS 1.02 0.99 0.99 1.05 1.01 0.98 1.03 -0.65%
Adjusted Per Share Value based on latest NOSH - 494,594
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 39.42 15.88 107.12 87.16 57.87 23.45 86.33 -40.78%
EPS 4.01 2.07 11.69 9.68 6.54 3.03 8.83 -41.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.56 1.50 -
NAPS 0.9191 0.8875 0.8537 0.9055 0.8524 0.8378 0.7749 12.08%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.36 1.33 0.855 1.11 1.20 1.60 1.93 -
P/RPS 3.11 7.51 0.69 1.10 1.75 5.83 1.68 50.93%
P/EPS 30.57 57.60 6.31 9.89 15.48 45.15 16.44 51.38%
EY 3.27 1.74 15.86 10.11 6.46 2.21 6.08 -33.94%
DY 0.00 0.00 0.00 0.00 0.00 1.87 1.04 -
P/NAPS 1.33 1.34 0.86 1.06 1.19 1.63 1.87 -20.37%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 17/05/19 28/02/19 18/10/18 27/07/18 14/05/18 08/02/18 -
Price 1.22 1.34 1.10 0.935 1.42 1.12 1.87 -
P/RPS 2.79 7.57 0.89 0.93 2.07 4.08 1.63 43.23%
P/EPS 27.42 58.03 8.11 8.33 18.32 31.60 15.93 43.76%
EY 3.65 1.72 12.32 12.00 5.46 3.16 6.28 -30.42%
DY 0.00 0.00 0.00 0.00 0.00 2.68 1.07 -
P/NAPS 1.20 1.35 1.11 0.89 1.41 1.14 1.82 -24.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment