[GBGAQRS] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 8.13%
YoY- 2.05%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 86,495 76,853 86,346 127,493 158,940 79,648 105,394 -3.23%
PBT 6,063 5,957 12,763 21,978 25,852 5,160 7,862 -4.23%
Tax -1,216 -1,835 -1,753 -5,388 -7,331 -1,820 -2,775 -12.83%
NP 4,847 4,122 11,010 16,590 18,521 3,340 5,087 -0.80%
-
NP to SH 4,545 3,921 11,256 16,473 16,142 3,751 6,107 -4.79%
-
Tax Rate 20.06% 30.80% 13.74% 24.52% 28.36% 35.27% 35.30% -
Total Cost 81,648 72,731 75,336 110,903 140,419 76,308 100,307 -3.36%
-
Net Worth 453,954 513,166 482,603 455,537 359,579 324,305 338,413 5.01%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 13,945 - - - -
Div Payout % - - - 84.65% - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 453,954 513,166 482,603 455,537 359,579 324,305 338,413 5.01%
NOSH 494,594 494,594 494,594 466,839 390,847 390,729 388,980 4.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.60% 5.36% 12.75% 13.01% 11.65% 4.19% 4.83% -
ROE 1.00% 0.76% 2.33% 3.62% 4.49% 1.16% 1.80% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.53 15.58 17.71 27.43 40.67 20.38 27.09 -6.99%
EPS 0.92 0.79 2.31 3.54 4.13 0.96 1.57 -8.51%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.92 1.04 0.99 0.98 0.92 0.83 0.87 0.93%
Adjusted Per Share Value based on latest NOSH - 466,839
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.90 14.13 15.87 23.44 29.22 14.64 19.38 -3.24%
EPS 0.84 0.72 2.07 3.03 2.97 0.69 1.12 -4.67%
DPS 0.00 0.00 0.00 2.56 0.00 0.00 0.00 -
NAPS 0.8346 0.9434 0.8872 0.8375 0.6611 0.5962 0.6222 5.01%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.625 0.79 1.33 1.60 1.29 0.855 1.26 -
P/RPS 3.57 5.07 7.51 5.83 3.17 4.19 4.65 -4.30%
P/EPS 67.85 99.42 57.60 45.15 31.23 89.06 80.25 -2.75%
EY 1.47 1.01 1.74 2.21 3.20 1.12 1.25 2.73%
DY 0.00 0.00 0.00 1.87 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 1.34 1.63 1.40 1.03 1.45 -11.84%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/06/21 29/06/20 17/05/19 14/05/18 22/05/17 27/05/16 21/05/15 -
Price 0.595 0.845 1.34 1.12 1.44 0.95 1.31 -
P/RPS 3.39 5.43 7.57 4.08 3.54 4.66 4.83 -5.72%
P/EPS 64.60 106.34 58.03 31.60 34.87 98.96 83.44 -4.17%
EY 1.55 0.94 1.72 3.16 2.87 1.01 1.20 4.35%
DY 0.00 0.00 0.00 2.68 0.00 0.00 0.00 -
P/NAPS 0.65 0.81 1.35 1.14 1.57 1.14 1.51 -13.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment