[MPHBCAP] QoQ Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
26-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 245,889 158,803 80,054 0 0 0 0 -
PBT 57,607 37,078 19,675 -1 0 0 0 -
Tax -10,633 -10,264 -5,510 0 0 0 0 -
NP 46,974 26,814 14,165 -1 0 0 0 -
-
NP to SH 48,359 27,266 14,413 -1 0 0 0 -
-
Tax Rate 18.46% 27.68% 28.01% - - - - -
Total Cost 198,915 131,989 65,889 1 0 0 0 -
-
Net Worth 1,079,649 1,065,350 1,058,200 0 0 0 0 -
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 35,750 - - - - - - -
Div Payout % 73.93% - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 1,079,649 1,065,350 1,058,200 0 0 0 0 -
NOSH 715,000 715,000 715,000 0 0 0 0 -
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 19.10% 16.89% 17.69% 0.00% 0.00% 0.00% 0.00% -
ROE 4.48% 2.56% 1.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 34.39 22.21 11.20 0.00 0.00 0.00 0.00 -
EPS 6.80 3.80 2.00 0.00 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.48 1.46 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 34.39 22.21 11.20 0.00 0.00 0.00 0.00 -
EPS 6.80 3.80 2.00 0.00 0.00 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.49 1.48 1.46 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 - - - - -
Price 1.68 1.51 1.37 0.00 0.00 0.00 0.00 -
P/RPS 4.89 6.80 12.24 0.00 0.00 0.00 0.00 -
P/EPS 24.84 39.60 67.96 0.00 0.00 0.00 0.00 -
EY 4.03 2.53 1.47 0.00 0.00 0.00 0.00 -
DY 2.98 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.01 0.93 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 25/02/14 14/11/13 22/08/13 26/06/13 - - - -
Price 1.88 1.69 1.45 0.00 0.00 0.00 0.00 -
P/RPS 5.47 7.61 12.95 0.00 0.00 0.00 0.00 -
P/EPS 27.80 44.32 71.93 0.00 0.00 0.00 0.00 -
EY 3.60 2.26 1.39 0.00 0.00 0.00 0.00 -
DY 2.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.13 0.98 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment