[MPHBCAP] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 1441500.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 111,566 101,861 91,800 80,054 0 -
PBT 18,835 20,342 205,141 19,676 0 -
Tax -5,542 -4,773 -7,088 -5,510 0 -
NP 13,293 15,569 198,053 14,166 0 -
-
NP to SH 6,185 10,809 198,863 14,414 0 -
-
Tax Rate 29.42% 23.46% 3.46% 28.00% - -
Total Cost 98,273 86,292 -106,253 65,888 0 -
-
Net Worth 1,594,450 1,508,649 1,286,999 1,058,200 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,594,450 1,508,649 1,286,999 1,058,200 0 -
NOSH 715,000 715,000 715,000 715,000 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 11.91% 15.28% 215.74% 17.70% 0.00% -
ROE 0.39% 0.72% 15.45% 1.36% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.60 14.25 12.84 11.20 0.00 -
EPS 0.87 1.51 27.81 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.11 1.80 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 15.60 14.25 12.84 11.20 0.00 -
EPS 0.87 1.51 27.81 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.23 2.11 1.80 1.48 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 - -
Price 1.33 1.70 2.15 1.37 0.00 -
P/RPS 8.52 11.93 16.75 12.24 0.00 -
P/EPS 153.75 112.45 7.73 67.96 0.00 -
EY 0.65 0.89 12.94 1.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.81 1.19 0.93 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/16 19/08/15 20/08/14 22/08/13 - -
Price 1.38 1.57 2.55 1.45 0.00 -
P/RPS 8.84 11.02 19.86 12.95 0.00 -
P/EPS 159.53 103.85 9.17 71.93 0.00 -
EY 0.63 0.96 10.91 1.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.74 1.42 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment