[AAX] QoQ Cumulative Quarter Result on 30-Sep-2012 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 167.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Cumulative Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 1,026,413 535,277 1,967,427 1,428,466 941,912 8.97%
PBT -23,645 34,765 38,005 13,073 -35,955 -34.23%
Tax 41,539 15,432 -4,155 6,677 6,851 506.32%
NP 17,894 50,197 33,850 19,750 -29,104 -161.48%
-
NP to SH 17,894 50,197 33,850 19,750 -29,104 -161.48%
-
Tax Rate - -44.39% 10.93% -51.07% - -
Total Cost 1,008,519 485,080 1,933,577 1,408,716 971,016 3.86%
-
Net Worth 88,134 0 581,047 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 88,134 0 581,047 0 0 -
NOSH 267,074 267,005 266,535 266,891 267,009 0.02%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 1.74% 9.38% 1.72% 1.38% -3.09% -
ROE 20.30% 0.00% 5.83% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 384.32 200.47 738.15 535.22 352.76 8.94%
EPS 6.70 18.80 12.70 7.40 -10.90 -161.46%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.00 2.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 266,972
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 229.52 119.70 439.95 319.43 210.63 8.96%
EPS 4.00 11.22 7.57 4.42 -6.51 -161.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.00 1.2993 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 20/08/13 - - - - -
Price 1.19 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.00 0.00 0.00 0.00 -
P/EPS 17.76 0.00 0.00 0.00 0.00 -
EY 5.63 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment