[AAX] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[AAX] AIRASIA X BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 162.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AAX's Result
AAX's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 491,136 535,277 538,961 486,554 405,203 21.20%
PBT -58,410 34,765 24,929 49,029 -92,868 -37.10%
Tax 26,107 15,432 -10,833 -173 15,232 71.39%
NP -32,303 50,197 14,096 48,856 -77,636 -58.39%
-
NP to SH -32,303 50,197 14,096 48,856 -77,636 -58.39%
-
Tax Rate - -44.39% 43.46% 0.35% - -
Total Cost 523,439 485,080 524,865 437,698 482,839 8.40%
-
Net Worth 88,099 0 579,797 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 88,099 0 579,797 0 0 -
NOSH 266,966 267,005 265,962 266,972 266,790 0.06%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -6.58% 9.38% 2.62% 10.04% -19.16% -
ROE -36.67% 0.00% 2.43% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 183.97 200.47 202.65 182.25 151.88 21.12%
EPS -12.10 18.80 5.30 18.30 -29.10 -58.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.00 2.18 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 266,972
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 109.86 119.73 120.55 108.83 90.63 21.21%
EPS -7.23 11.23 3.15 10.93 -17.37 -58.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1971 0.00 1.2969 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 20/08/13 - - - - -
Price 1.19 0.00 0.00 0.00 0.00 -
P/RPS 0.65 0.00 0.00 0.00 0.00 -
P/EPS -9.83 0.00 0.00 0.00 0.00 -
EY -10.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.61 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment