[IOIPG] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 82.11%
YoY- -2.48%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,133,224 1,489,670 595,262 1,906,491 1,292,164 823,777 375,519 218.03%
PBT 1,014,117 642,661 208,257 1,130,326 644,065 481,070 147,125 261.76%
Tax -312,470 -213,038 -89,402 -229,729 -147,553 -96,068 -44,892 264.12%
NP 701,647 429,623 118,855 900,597 496,512 385,002 102,233 260.72%
-
NP to SH 690,604 422,641 115,476 890,702 489,109 381,349 101,001 259.82%
-
Tax Rate 30.81% 33.15% 42.93% 20.32% 22.91% 19.97% 30.51% -
Total Cost 1,431,577 1,060,047 476,407 1,005,894 795,652 438,775 273,286 201.31%
-
Net Worth 13,671,061 14,163,370 14,030,146 12,276,032 11,351,335 11,566,829 11,330,240 13.32%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 206,899 - - - -
Div Payout % - - - 23.23% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 13,671,061 14,163,370 14,030,146 12,276,032 11,351,335 11,566,829 11,330,240 13.32%
NOSH 3,917,209 3,766,853 3,761,433 3,448,323 3,338,628 3,240,008 3,237,211 13.54%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 32.89% 28.84% 19.97% 47.24% 38.42% 46.74% 27.22% -
ROE 5.05% 2.98% 0.82% 7.26% 4.31% 3.30% 0.89% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 54.46 39.55 15.83 55.29 38.70 25.43 11.60 180.11%
EPS 17.63 11.22 3.07 25.83 14.65 11.77 3.12 216.91%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 3.49 3.76 3.73 3.56 3.40 3.57 3.50 -0.19%
Adjusted Per Share Value based on latest NOSH - 3,774,370
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 38.86 27.14 10.84 34.73 23.54 15.01 6.84 218.05%
EPS 12.58 7.70 2.10 16.23 8.91 6.95 1.84 259.80%
DPS 0.00 0.00 0.00 3.77 0.00 0.00 0.00 -
NAPS 2.4904 2.58 2.5558 2.2362 2.0678 2.107 2.0639 13.32%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.31 2.25 1.98 1.85 2.18 2.42 2.62 -
P/RPS 4.24 5.69 12.51 3.35 5.63 9.52 22.59 -67.18%
P/EPS 13.10 20.05 64.50 7.16 14.88 20.56 83.97 -70.98%
EY 7.63 4.99 1.55 13.96 6.72 4.86 1.19 244.74%
DY 0.00 0.00 0.00 3.24 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.53 0.52 0.64 0.68 0.75 -8.16%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 16/11/15 27/08/15 14/05/15 13/02/15 21/11/14 -
Price 2.25 2.06 2.09 1.93 2.09 2.07 2.45 -
P/RPS 4.13 5.21 13.21 3.49 5.40 8.14 21.12 -66.27%
P/EPS 12.76 18.36 68.08 7.47 14.27 17.59 78.53 -70.19%
EY 7.84 5.45 1.47 13.38 7.01 5.69 1.27 236.14%
DY 0.00 0.00 0.00 3.11 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.56 0.54 0.61 0.58 0.70 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment