[IOIPG] QoQ Quarter Result on 30-Jun-2015 [#4]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 272.67%
YoY- -2.77%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 643,554 894,408 595,262 614,327 468,387 448,258 375,519 43.16%
PBT 371,456 434,404 208,257 486,261 162,995 333,945 147,125 85.31%
Tax -99,432 -123,636 -89,402 -82,176 -51,485 -51,176 -44,892 69.83%
NP 272,024 310,768 118,855 404,085 111,510 282,769 102,233 91.90%
-
NP to SH 267,963 307,165 115,476 401,593 107,760 280,348 101,001 91.53%
-
Tax Rate 26.77% 28.46% 42.93% 16.90% 31.59% 15.32% 30.51% -
Total Cost 371,530 583,640 476,407 210,242 356,877 165,489 273,286 22.69%
-
Net Worth 14,727,415 14,153,681 14,030,146 13,436,757 12,052,105 11,570,432 11,330,240 19.08%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 226,462 - - - -
Div Payout % - - - 56.39% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 14,727,415 14,153,681 14,030,146 13,436,757 12,052,105 11,570,432 11,330,240 19.08%
NOSH 4,219,889 3,764,277 3,761,433 3,774,370 3,544,736 3,241,017 3,237,211 19.31%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 42.27% 34.75% 19.97% 65.78% 23.81% 63.08% 27.22% -
ROE 1.82% 2.17% 0.82% 2.99% 0.89% 2.42% 0.89% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 15.25 23.76 15.83 16.28 13.21 13.83 11.60 19.98%
EPS 6.35 8.16 3.07 10.64 3.04 8.65 3.12 60.53%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 3.49 3.76 3.73 3.56 3.40 3.57 3.50 -0.19%
Adjusted Per Share Value based on latest NOSH - 3,774,370
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.72 16.29 10.84 11.19 8.53 8.17 6.84 43.14%
EPS 4.88 5.60 2.10 7.32 1.96 5.11 1.84 91.48%
DPS 0.00 0.00 0.00 4.13 0.00 0.00 0.00 -
NAPS 2.6828 2.5783 2.5558 2.4477 2.1954 2.1077 2.0639 19.08%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.31 2.25 1.98 1.85 2.18 2.42 2.62 -
P/RPS 15.15 9.47 12.51 11.37 16.50 17.50 22.59 -23.36%
P/EPS 36.38 27.57 64.50 17.39 71.71 27.98 83.97 -42.71%
EY 2.75 3.63 1.55 5.75 1.39 3.57 1.19 74.70%
DY 0.00 0.00 0.00 3.24 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.53 0.52 0.64 0.68 0.75 -8.16%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 16/11/15 27/08/15 14/05/15 13/02/15 21/11/14 -
Price 2.25 2.06 2.09 1.93 2.09 2.07 2.45 -
P/RPS 14.75 8.67 13.21 11.86 15.82 14.97 21.12 -21.26%
P/EPS 35.43 25.25 68.08 18.14 68.75 23.93 78.53 -41.14%
EY 2.82 3.96 1.47 5.51 1.45 4.18 1.27 70.11%
DY 0.00 0.00 0.00 3.11 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.56 0.54 0.61 0.58 0.70 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment