[ECONBHD] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -87.61%
YoY- -90.86%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 326,496 196,892 101,955 403,019 372,356 273,052 135,356 79.76%
PBT 15,071 10,020 7,636 2,971 29,004 24,102 11,981 16.51%
Tax -5,038 -2,598 -2,048 -639 -10,183 -6,600 -3,134 37.18%
NP 10,033 7,422 5,588 2,332 18,821 17,502 8,847 8.74%
-
NP to SH 10,033 7,422 5,588 2,332 18,821 17,502 8,847 8.74%
-
Tax Rate 33.43% 25.93% 26.82% 21.51% 35.11% 27.38% 26.16% -
Total Cost 316,463 189,470 96,367 400,687 353,535 255,550 126,509 84.17%
-
Net Worth 416,511 416,511 401,250 387,874 401,250 401,250 401,250 2.51%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 416,511 416,511 401,250 387,874 401,250 401,250 401,250 2.51%
NOSH 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 3.94%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 3.07% 3.77% 5.48% 0.58% 5.05% 6.41% 6.54% -
ROE 2.41% 1.78% 1.39% 0.60% 4.69% 4.36% 2.20% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 24.30 14.65 7.62 30.13 27.84 20.42 10.12 79.21%
EPS 0.75 0.55 0.42 0.17 1.41 1.31 0.66 8.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.30 0.29 0.30 0.30 0.30 2.20%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.03 13.89 7.19 28.43 26.27 19.26 9.55 79.73%
EPS 0.71 0.52 0.39 0.16 1.33 1.23 0.62 9.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2938 0.2938 0.2831 0.2736 0.2831 0.2831 0.2831 2.50%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.48 0.52 0.485 0.61 0.405 0.755 0.69 -
P/RPS 1.98 3.55 6.36 2.02 1.45 3.70 6.82 -56.12%
P/EPS 64.28 94.13 116.09 349.86 28.78 57.70 104.32 -27.56%
EY 1.56 1.06 0.86 0.29 3.47 1.73 0.96 38.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.68 1.62 2.10 1.35 2.52 2.30 -23.11%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/02/21 26/11/20 26/08/20 28/05/20 25/02/20 27/11/19 -
Price 0.44 0.43 0.46 0.605 0.59 0.66 0.79 -
P/RPS 1.81 2.93 6.03 2.01 2.12 3.23 7.81 -62.23%
P/EPS 58.92 77.84 110.10 346.99 41.93 50.44 119.43 -37.53%
EY 1.70 1.28 0.91 0.29 2.39 1.98 0.84 59.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.39 1.53 2.09 1.97 2.20 2.63 -33.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment