[BIMB] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 54.58%
YoY- -70.45%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,072,312 742,437 384,866 1,426,814 1,061,747 698,939 358,237 107.56%
PBT 182,481 128,289 93,440 379,615 306,611 220,479 137,419 20.79%
Tax -37,578 -27,717 -5,753 54,167 -26,001 -18,213 -10,290 136.95%
NP 144,903 100,572 87,687 433,782 280,610 202,266 127,129 9.10%
-
NP to SH 78,838 65,141 51,071 236,198 152,795 108,864 76,992 1.59%
-
Tax Rate 20.59% 21.61% 6.16% -14.27% 8.48% 8.26% 7.49% -
Total Cost 927,409 641,865 297,179 993,032 781,137 496,673 231,108 152.31%
-
Net Worth 1,114,790 1,122,813 1,060,636 1,007,445 1,149,580 1,114,496 1,087,155 1.68%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 12,927 - - - -
Div Payout % - - - 5.47% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,114,790 1,122,813 1,060,636 1,007,445 1,149,580 1,114,496 1,087,155 1.68%
NOSH 891,832 890,506 891,291 891,544 891,147 891,597 891,111 0.05%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 13.51% 13.55% 22.78% 30.40% 26.43% 28.94% 35.49% -
ROE 7.07% 5.80% 4.82% 23.45% 13.29% 9.77% 7.08% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 120.24 83.31 43.18 160.04 119.14 78.39 40.20 107.45%
EPS 8.84 7.31 5.73 26.50 17.14 12.21 8.64 1.53%
DPS 0.00 0.00 0.00 1.45 0.00 0.00 0.00 -
NAPS 1.25 1.26 1.19 1.13 1.29 1.25 1.22 1.63%
Adjusted Per Share Value based on latest NOSH - 891,476
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 47.31 32.76 16.98 62.95 46.85 30.84 15.81 107.51%
EPS 3.48 2.87 2.25 10.42 6.74 4.80 3.40 1.56%
DPS 0.00 0.00 0.00 0.57 0.00 0.00 0.00 -
NAPS 0.4919 0.4954 0.468 0.4445 0.5072 0.4917 0.4797 1.68%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.79 0.88 1.02 1.13 1.16 1.35 1.46 -
P/RPS 0.66 1.06 2.36 0.71 0.97 1.72 3.63 -67.87%
P/EPS 8.94 12.04 17.80 4.27 6.77 11.06 16.90 -34.56%
EY 11.19 8.31 5.62 23.45 14.78 9.04 5.92 52.81%
DY 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
P/NAPS 0.63 0.70 0.86 1.00 0.90 1.08 1.20 -34.89%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 25/05/09 24/02/09 28/11/08 29/08/08 28/05/08 14/03/08 30/11/07 -
Price 1.04 0.87 0.84 1.07 1.12 1.19 1.39 -
P/RPS 0.86 1.04 1.95 0.67 0.94 1.52 3.46 -60.43%
P/EPS 11.76 11.90 14.66 4.04 6.53 9.75 16.09 -18.84%
EY 8.50 8.40 6.82 24.76 15.31 10.26 6.22 23.12%
DY 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.71 0.95 0.87 0.95 1.14 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment