[BIMB] QoQ Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 40.35%
YoY- -80.2%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 742,437 384,866 1,426,814 1,061,747 698,939 358,237 1,234,572 -28.64%
PBT 128,289 93,440 379,615 306,611 220,479 137,419 928,562 -73.11%
Tax -27,717 -5,753 54,167 -26,001 -18,213 -10,290 -16,402 41.64%
NP 100,572 87,687 433,782 280,610 202,266 127,129 912,160 -76.85%
-
NP to SH 65,141 51,071 236,198 152,795 108,864 76,992 799,351 -81.06%
-
Tax Rate 21.61% 6.16% -14.27% 8.48% 8.26% 7.49% 1.77% -
Total Cost 641,865 297,179 993,032 781,137 496,673 231,108 322,412 57.92%
-
Net Worth 1,122,813 1,060,636 1,007,445 1,149,580 1,114,496 1,087,155 917,683 14.32%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 12,927 - - - - -
Div Payout % - - 5.47% - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 1,122,813 1,060,636 1,007,445 1,149,580 1,114,496 1,087,155 917,683 14.32%
NOSH 890,506 891,291 891,544 891,147 891,597 891,111 804,985 6.93%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 13.55% 22.78% 30.40% 26.43% 28.94% 35.49% 73.88% -
ROE 5.80% 4.82% 23.45% 13.29% 9.77% 7.08% 87.11% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 83.31 43.18 160.04 119.14 78.39 40.20 153.37 -33.30%
EPS 7.31 5.73 26.50 17.14 12.21 8.64 99.30 -82.29%
DPS 0.00 0.00 1.45 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.19 1.13 1.29 1.25 1.22 1.14 6.86%
Adjusted Per Share Value based on latest NOSH - 891,865
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 32.76 16.98 62.95 46.85 30.84 15.81 54.47 -28.63%
EPS 2.87 2.25 10.42 6.74 4.80 3.40 35.27 -81.07%
DPS 0.00 0.00 0.57 0.00 0.00 0.00 0.00 -
NAPS 0.4954 0.468 0.4445 0.5072 0.4917 0.4797 0.4049 14.32%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.88 1.02 1.13 1.16 1.35 1.46 1.33 -
P/RPS 1.06 2.36 0.71 0.97 1.72 3.63 0.87 14.00%
P/EPS 12.04 17.80 4.27 6.77 11.06 16.90 1.34 329.33%
EY 8.31 5.62 23.45 14.78 9.04 5.92 74.66 -76.70%
DY 0.00 0.00 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.86 1.00 0.90 1.08 1.20 1.17 -28.88%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 28/11/08 29/08/08 28/05/08 14/03/08 30/11/07 30/08/07 -
Price 0.87 0.84 1.07 1.12 1.19 1.39 1.53 -
P/RPS 1.04 1.95 0.67 0.94 1.52 3.46 1.00 2.63%
P/EPS 11.90 14.66 4.04 6.53 9.75 16.09 1.54 288.44%
EY 8.40 6.82 24.76 15.31 10.26 6.22 64.90 -74.25%
DY 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 0.95 0.87 0.95 1.14 1.34 -35.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment