[OWG] QoQ Cumulative Quarter Result on 30-Jun-2023 [#4]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 281.16%
YoY- 172.8%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 103,519 66,877 30,493 133,966 98,887 67,205 30,532 125.52%
PBT 8,196 4,935 1,304 15,427 7,315 4,462 1,549 203.33%
Tax -2,508 -1,825 -2 -3,699 -4,242 -1,944 -774 118.81%
NP 5,688 3,110 1,302 11,728 3,073 2,518 775 277.20%
-
NP to SH 5,693 3,108 1,303 11,736 3,079 2,521 777 276.77%
-
Tax Rate 30.60% 36.98% 0.15% 23.98% 57.99% 43.57% 49.97% -
Total Cost 97,831 63,767 29,191 122,238 95,814 64,687 29,757 120.94%
-
Net Worth 229,440 238,618 234,029 215,422 202,493 202,493 198,184 10.24%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 9,177 - - - - - - -
Div Payout % 161.21% - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 229,440 238,618 234,029 215,422 202,493 202,493 198,184 10.24%
NOSH 458,881 458,881 437,046 430,896 430,836 430,836 430,836 4.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 5.49% 4.65% 4.27% 8.75% 3.11% 3.75% 2.54% -
ROE 2.48% 1.30% 0.56% 5.45% 1.52% 1.24% 0.39% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.56 14.57 6.65 31.09 22.95 15.60 7.09 116.18%
EPS 1.24 0.68 0.28 2.72 0.71 0.59 0.18 261.62%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.51 0.50 0.47 0.47 0.46 5.71%
Adjusted Per Share Value based on latest NOSH - 430,896
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.56 14.57 6.65 29.19 21.55 14.65 6.65 125.60%
EPS 1.24 0.68 0.28 2.56 0.67 0.55 0.17 275.65%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.52 0.51 0.4695 0.4413 0.4413 0.4319 10.24%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.485 0.47 0.54 0.55 0.53 0.58 0.465 -
P/RPS 2.15 3.22 8.13 1.77 2.31 3.72 6.56 -52.43%
P/EPS 39.09 69.39 190.17 20.19 74.16 99.12 257.84 -71.53%
EY 2.56 1.44 0.53 4.95 1.35 1.01 0.39 250.17%
DY 4.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 1.06 1.10 1.13 1.23 1.01 -2.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 27/02/24 29/11/23 29/08/23 30/05/23 28/02/23 29/11/22 -
Price 0.50 0.525 0.535 0.53 0.59 0.555 0.445 -
P/RPS 2.22 3.60 8.05 1.70 2.57 3.56 6.28 -49.97%
P/EPS 40.30 77.51 188.41 19.46 82.56 94.85 246.75 -70.08%
EY 2.48 1.29 0.53 5.14 1.21 1.05 0.41 231.61%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.01 1.05 1.06 1.26 1.18 0.97 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment