[OWG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 0.37%
YoY- 65.72%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 67,205 30,532 63,423 38,355 18,083 1,019 26,027 87.88%
PBT 4,462 1,549 -14,676 -11,175 -11,224 -10,803 -39,771 -
Tax -1,944 -774 -1,450 -14 -6 -7 808 -
NP 2,518 775 -16,126 -11,189 -11,230 -10,810 -38,963 -
-
NP to SH 2,521 777 -16,121 -11,185 -11,227 -10,809 -38,947 -
-
Tax Rate 43.57% 49.97% - - - - - -
Total Cost 64,687 29,757 79,549 49,544 29,313 11,829 64,990 -0.31%
-
Net Worth 202,493 198,184 198,184 191,587 191,587 192,891 207,104 -1.48%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 202,493 198,184 198,184 191,587 191,587 192,891 207,104 -1.48%
NOSH 430,836 430,836 430,836 399,139 399,139 399,139 399,139 5.21%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.75% 2.54% -25.43% -29.17% -62.10% -1,060.84% -149.70% -
ROE 1.24% 0.39% -8.13% -5.84% -5.86% -5.60% -18.81% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 15.60 7.09 14.72 9.61 4.53 0.29 7.41 64.03%
EPS 0.59 0.18 -3.74 -2.80 -2.81 -3.08 -11.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.48 0.48 0.55 0.59 -14.03%
Adjusted Per Share Value based on latest NOSH - 399,139
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 14.74 6.70 13.91 8.41 3.97 0.22 5.71 87.85%
EPS 0.55 0.17 -3.54 -2.45 -2.46 -2.37 -8.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4441 0.4346 0.4346 0.4201 0.4201 0.423 0.4542 -1.48%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.58 0.465 0.505 0.59 0.485 0.51 0.415 -
P/RPS 3.72 6.56 3.43 6.14 10.71 175.53 5.60 -23.81%
P/EPS 99.12 257.84 -13.50 -21.05 -17.24 -16.55 -3.74 -
EY 1.01 0.39 -7.41 -4.75 -5.80 -6.04 -26.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.01 1.10 1.23 1.01 0.93 0.70 45.46%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 23/05/22 25/02/22 26/11/21 29/09/21 -
Price 0.555 0.445 0.525 0.655 0.555 0.51 0.49 -
P/RPS 3.56 6.28 3.57 6.82 12.25 175.53 6.61 -33.72%
P/EPS 94.85 246.75 -14.03 -23.37 -19.73 -16.55 -4.42 -
EY 1.05 0.41 -7.13 -4.28 -5.07 -6.04 -22.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.97 1.14 1.36 1.16 0.93 0.83 26.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment