[OWG] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 54.4%
YoY- 74.02%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 36,851 35,079 25,068 4,721 1,606 28,196 35,871 0.44%
PBT 883 8,112 -3,501 -7,235 -24,730 -10,008 2,543 -16.14%
Tax -1,751 543 -1,436 808 0 698 -2,136 -3.25%
NP -868 8,655 -4,937 -6,427 -24,730 -9,310 407 -
-
NP to SH -905 8,657 -4,936 -6,418 -24,707 -9,318 307 -
-
Tax Rate 198.30% -6.69% - - - - 84.00% -
Total Cost 37,719 26,424 30,005 11,148 26,336 37,506 35,464 1.03%
-
Net Worth 229,440 215,422 198,184 207,104 222,377 245,894 245,732 -1.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 229,440 215,422 198,184 207,104 222,377 245,894 245,732 -1.13%
NOSH 458,881 430,896 430,836 399,139 285,100 285,100 267,100 9.42%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.36% 24.67% -19.69% -136.14% -1,539.85% -33.02% 1.13% -
ROE -0.39% 4.02% -2.49% -3.10% -11.11% -3.79% 0.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.03 8.14 5.82 1.34 0.56 10.32 13.43 -8.20%
EPS -0.20 2.01 -1.15 -1.83 -8.67 -3.41 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.50 0.46 0.59 0.78 0.90 0.92 -9.65%
Adjusted Per Share Value based on latest NOSH - 399,139
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.08 7.69 5.50 1.04 0.35 6.18 7.87 0.43%
EPS -0.20 1.90 -1.08 -1.41 -5.42 -2.04 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5032 0.4724 0.4346 0.4542 0.4877 0.5392 0.5389 -1.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.485 0.55 0.505 0.415 0.325 0.50 0.875 -
P/RPS 6.04 6.76 8.68 30.86 57.69 4.84 6.52 -1.26%
P/EPS -245.92 27.37 -44.08 -22.70 -3.75 -14.66 761.28 -
EY -0.41 3.65 -2.27 -4.41 -26.66 -6.82 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.10 1.10 0.70 0.42 0.56 0.95 0.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 29/08/23 30/08/22 29/09/21 26/08/20 29/08/19 27/08/18 -
Price 0.45 0.53 0.525 0.49 0.295 0.57 1.12 -
P/RPS 5.60 6.51 9.02 36.43 52.37 5.52 8.34 -6.41%
P/EPS -228.17 26.38 -45.82 -26.80 -3.40 -16.71 974.44 -
EY -0.44 3.79 -2.18 -3.73 -29.38 -5.98 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.06 1.14 0.83 0.38 0.63 1.22 -4.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment