[OWG] YoY Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 33.58%
YoY- 65.72%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 138,025 131,849 51,140 28,314 119,826 127,534 127,618 1.31%
PBT 10,928 9,753 -14,900 -43,514 -13,382 -5,777 9,792 1.84%
Tax -3,344 -5,656 -18 0 -218 14,427 -1,954 9.35%
NP 7,584 4,097 -14,918 -43,514 -13,601 8,650 7,837 -0.54%
-
NP to SH 7,590 4,105 -14,913 -43,504 -13,584 8,913 8,065 -1.00%
-
Tax Rate 30.60% 57.99% - - - - 19.96% -
Total Cost 130,441 127,752 66,058 71,829 133,427 118,884 119,781 1.42%
-
Net Worth 229,440 202,493 191,587 232,456 248,037 256,823 245,044 -1.08%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 12,236 - - - - - - -
Div Payout % 161.21% - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 229,440 202,493 191,587 232,456 248,037 256,823 245,044 -1.08%
NOSH 458,881 430,836 399,139 399,139 285,100 285,100 267,100 9.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.49% 3.11% -29.17% -153.68% -11.35% 6.78% 6.14% -
ROE 3.31% 2.03% -7.78% -18.71% -5.48% 3.47% 3.29% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.08 30.60 12.81 8.65 42.03 46.68 47.91 -7.45%
EPS 1.65 0.95 -3.73 -13.29 -4.76 3.27 3.13 -10.11%
DPS 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.48 0.71 0.87 0.94 0.92 -9.65%
Adjusted Per Share Value based on latest NOSH - 399,139
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.27 28.91 11.21 6.21 26.28 27.97 27.99 1.31%
EPS 1.66 0.90 -3.27 -9.54 -2.98 1.95 1.77 -1.06%
DPS 2.68 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5032 0.4441 0.4201 0.5098 0.5439 0.5632 0.5374 -1.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.485 0.53 0.59 0.45 0.23 0.605 1.02 -
P/RPS 1.61 1.73 4.60 5.20 0.55 1.30 2.13 -4.55%
P/EPS 29.32 55.62 -15.79 -3.39 -4.83 18.54 33.68 -2.28%
EY 3.41 1.80 -6.33 -29.53 -20.72 5.39 2.97 2.32%
DY 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.13 1.23 0.63 0.26 0.64 1.11 -2.21%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 23/05/22 21/05/21 18/06/20 21/05/19 21/05/18 -
Price 0.50 0.59 0.655 0.37 0.40 0.535 1.09 -
P/RPS 1.66 1.93 5.11 4.28 0.95 1.15 2.27 -5.07%
P/EPS 30.23 61.92 -17.53 -2.78 -8.40 16.40 36.00 -2.86%
EY 3.31 1.62 -5.70 -35.91 -11.91 6.10 2.78 2.94%
DY 5.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.26 1.36 0.52 0.46 0.57 1.18 -2.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment