[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 14.38%
YoY- 27.81%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 225,850 153,116 72,076 307,874 228,865 147,249 68,734 121.18%
PBT 58,020 37,368 18,354 84,037 65,669 39,905 18,398 115.19%
Tax 4,070 3,361 1,697 -4,952 3,474 3,198 1,793 72.80%
NP 62,090 40,729 20,051 79,085 69,143 43,103 20,191 111.61%
-
NP to SH 62,090 40,729 20,051 79,085 69,143 43,103 20,191 111.61%
-
Tax Rate -7.01% -8.99% -9.25% 5.89% -5.29% -8.01% -9.75% -
Total Cost 163,760 112,387 52,025 228,789 159,722 104,146 48,543 125.10%
-
Net Worth 760,041 738,647 764,867 750,390 736,233 709,680 721,279 3.55%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 45,843 - - - -
Div Payout % - - - 57.97% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 760,041 738,647 764,867 750,390 736,233 709,680 721,279 3.55%
NOSH 246,896 246,896 246,896 246,896 246,896 246,896 241,230 1.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 27.49% 26.60% 27.82% 25.69% 30.21% 29.27% 29.38% -
ROE 8.17% 5.51% 2.62% 10.54% 9.39% 6.07% 2.80% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 93.60 63.43 29.87 127.60 94.81 61.00 28.49 121.15%
EPS 25.73 16.88 8.31 32.78 28.66 17.86 8.37 111.56%
DPS 0.00 0.00 0.00 19.00 0.00 0.00 0.00 -
NAPS 3.15 3.06 3.17 3.11 3.05 2.94 2.99 3.53%
Adjusted Per Share Value based on latest NOSH - 246,896
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 91.48 62.02 29.19 124.70 92.70 59.64 27.84 121.18%
EPS 25.15 16.50 8.12 32.03 28.00 17.46 8.18 111.58%
DPS 0.00 0.00 0.00 18.57 0.00 0.00 0.00 -
NAPS 3.0784 2.9917 3.0979 3.0393 2.982 2.8744 2.9214 3.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 9.79 9.79 9.98 9.98 9.98 9.98 10.10 -
P/RPS 10.46 15.43 33.41 7.82 10.53 16.36 35.45 -55.71%
P/EPS 38.04 58.02 120.09 30.45 34.84 55.89 120.67 -53.71%
EY 2.63 1.72 0.83 3.28 2.87 1.79 0.83 115.88%
DY 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 3.11 3.20 3.15 3.21 3.27 3.39 3.38 -5.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 30/11/17 24/08/17 29/05/17 21/02/17 22/11/16 -
Price 9.79 9.79 9.79 9.98 9.98 9.98 9.98 -
P/RPS 10.46 15.43 32.77 7.82 10.53 16.36 35.03 -55.35%
P/EPS 38.04 58.02 117.81 30.45 34.84 55.89 119.24 -53.34%
EY 2.63 1.72 0.85 3.28 2.87 1.79 0.84 114.16%
DY 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 3.11 3.20 3.09 3.21 3.27 3.39 3.34 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment