[MYNEWS] QoQ Cumulative Quarter Result on 30-Apr-2024 [#2]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
21-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
30-Apr-2024 [#2]
Profit Trend
QoQ- 136.76%
YoY- 131.56%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 804,198 595,754 388,289 195,518 730,240 544,076 358,290 71.01%
PBT 15,711 10,977 6,500 3,189 -7,277 -9,674 -8,437 -
Tax -7,001 -6,108 -4,273 -2,006 -8,124 -5,807 -3,777 50.61%
NP 8,710 4,869 2,227 1,183 -15,401 -15,481 -12,214 -
-
NP to SH 9,378 5,620 2,995 1,265 -10,704 -11,651 -9,490 -
-
Tax Rate 44.56% 55.64% 65.74% 62.90% - - - -
Total Cost 795,488 590,885 386,062 194,335 745,641 559,557 370,504 66.04%
-
Net Worth 240,076 240,113 240,113 240,113 224,866 212,510 211,467 8.78%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 3,751 3,751 - - - 3,427 - -
Div Payout % 40.00% 66.76% - - - 0.00% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 240,076 240,113 240,113 240,113 224,866 212,510 211,467 8.78%
NOSH 750,240 750,354 750,354 750,354 750,354 750,354 682,154 6.51%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 1.08% 0.82% 0.57% 0.61% -2.11% -2.85% -3.41% -
ROE 3.91% 2.34% 1.25% 0.53% -4.76% -5.48% -4.49% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 107.19 79.40 51.75 26.06 103.92 79.37 52.52 60.55%
EPS 1.25 0.75 0.40 0.17 -1.52 -1.70 -1.39 -
DPS 0.50 0.50 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.32 0.32 0.32 0.32 0.32 0.31 0.31 2.12%
Adjusted Per Share Value based on latest NOSH - 750,354
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 107.00 79.26 51.66 26.01 97.16 72.39 47.67 71.01%
EPS 1.25 0.75 0.40 0.17 -1.42 -1.55 -1.26 -
DPS 0.50 0.50 0.00 0.00 0.00 0.46 0.00 -
NAPS 0.3194 0.3195 0.3195 0.3195 0.2992 0.2827 0.2814 8.76%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.62 0.60 0.52 0.52 0.54 0.515 0.46 -
P/RPS 0.58 0.76 1.00 2.00 0.52 0.65 0.88 -24.16%
P/EPS 49.60 80.11 130.28 308.45 -35.45 -30.30 -33.07 -
EY 2.02 1.25 0.77 0.32 -2.82 -3.30 -3.02 -
DY 0.81 0.83 0.00 0.00 0.00 0.97 0.00 -
P/NAPS 1.94 1.88 1.63 1.63 1.69 1.66 1.48 19.67%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 24/09/24 21/06/24 25/03/24 21/12/23 02/10/23 19/06/23 -
Price 0.69 0.60 0.645 0.52 0.515 0.54 0.485 -
P/RPS 0.64 0.76 1.25 2.00 0.50 0.68 0.92 -21.40%
P/EPS 55.20 80.11 161.60 308.45 -33.81 -31.77 -34.86 -
EY 1.81 1.25 0.62 0.32 -2.96 -3.15 -2.87 -
DY 0.72 0.83 0.00 0.00 0.00 0.93 0.00 -
P/NAPS 2.16 1.88 2.02 1.63 1.61 1.74 1.56 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment