[MYNEWS] YoY Quarter Result on 31-Oct-2023 [#4]

Announcement Date
21-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Oct-2023 [#4]
Profit Trend
QoQ- 143.82%
YoY- -30.77%
View:
Show?
Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 208,444 186,164 180,601 104,084 115,829 139,811 109,341 11.34%
PBT 4,734 2,397 1,496 -15,844 -6,928 4,138 7,321 -7.00%
Tax -893 -2,317 -969 5,256 -342 -2,045 -1,737 -10.48%
NP 3,841 80 527 -10,588 -7,270 2,093 5,584 -6.04%
-
NP to SH 3,758 947 1,368 -8,889 -5,145 3,182 6,069 -7.67%
-
Tax Rate 18.86% 96.66% 64.77% - - 49.42% 23.73% -
Total Cost 204,603 186,084 180,074 114,672 123,099 137,718 103,757 11.97%
-
Net Worth 240,511 224,866 225,110 245,575 286,504 300,147 279,683 -2.48%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 240,511 224,866 225,110 245,575 286,504 300,147 279,683 -2.48%
NOSH 751,600 750,354 682,154 682,154 682,154 682,154 682,154 1.62%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 1.84% 0.04% 0.29% -10.17% -6.28% 1.50% 5.11% -
ROE 1.56% 0.42% 0.61% -3.62% -1.80% 1.06% 2.17% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 27.73 26.49 26.48 15.26 16.98 20.50 16.03 9.55%
EPS 0.50 0.13 0.20 -1.30 -0.75 0.47 0.89 -9.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.33 0.36 0.42 0.44 0.41 -4.04%
Adjusted Per Share Value based on latest NOSH - 750,354
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 27.73 24.77 24.03 13.85 15.41 18.60 14.55 11.33%
EPS 0.50 0.13 0.18 -1.18 -0.68 0.42 0.81 -7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2992 0.2995 0.3267 0.3812 0.3993 0.3721 -2.48%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.62 0.54 0.535 0.93 0.555 1.33 1.45 -
P/RPS 2.24 2.04 2.02 6.10 3.27 6.49 9.05 -20.74%
P/EPS 124.00 400.70 266.78 -71.37 -73.59 285.12 162.98 -4.44%
EY 0.81 0.25 0.37 -1.40 -1.36 0.35 0.61 4.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.69 1.62 2.58 1.32 3.02 3.54 -9.52%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 21/12/23 22/12/22 23/12/21 21/12/20 19/12/19 14/12/18 -
Price 0.69 0.515 0.635 0.865 0.685 1.16 1.45 -
P/RPS 2.49 1.94 2.40 5.67 4.03 5.66 9.05 -19.33%
P/EPS 138.00 382.15 316.64 -66.38 -90.82 248.68 162.98 -2.73%
EY 0.72 0.26 0.32 -1.51 -1.10 0.40 0.61 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.61 1.92 2.40 1.63 2.64 3.54 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment