[ADVCON] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 100.68%
YoY- 107.13%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 449,765 353,101 230,452 112,025 422,350 326,568 204,160 69.06%
PBT -42,505 722 363 -1,183 -12,897 -6,522 -5,626 283.61%
Tax -2,929 -3,480 -2,991 -1,618 -187 -3,891 -2,321 16.72%
NP -45,434 -2,758 -2,628 -2,801 -13,084 -10,413 -7,947 218.71%
-
NP to SH -33,823 86 691 148 -21,698 -867 -1,528 683.92%
-
Tax Rate - 481.99% 823.97% - - - - -
Total Cost 495,199 355,859 233,080 114,826 435,434 336,981 212,107 75.71%
-
Net Worth 171,328 198,961 198,961 188,516 188,516 212,684 207,851 -12.05%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 171,328 198,961 198,961 188,516 188,516 212,684 207,851 -12.05%
NOSH 584,731 584,731 584,731 492,756 492,756 492,756 492,756 12.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -10.10% -0.78% -1.14% -2.50% -3.10% -3.19% -3.89% -
ROE -19.74% 0.04% 0.35% 0.08% -11.51% -0.41% -0.74% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 81.38 63.89 41.70 23.18 87.38 67.56 42.24 54.64%
EPS -6.12 0.02 0.13 0.03 -4.49 -0.18 -0.32 611.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.36 0.36 0.39 0.39 0.44 0.43 -19.55%
Adjusted Per Share Value based on latest NOSH - 492,756
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 76.92 60.39 39.41 19.16 72.23 55.85 34.92 69.05%
EPS -5.78 0.01 0.12 0.03 -3.71 -0.15 -0.26 686.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.293 0.3403 0.3403 0.3224 0.3224 0.3637 0.3555 -12.06%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.285 0.305 0.355 0.235 0.25 0.25 0.27 -
P/RPS 0.35 0.48 0.85 1.01 0.29 0.37 0.64 -33.05%
P/EPS -4.66 1,960.06 283.93 767.52 -5.57 -139.38 -85.41 -85.53%
EY -21.47 0.05 0.35 0.13 -17.96 -0.72 -1.17 592.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.99 0.60 0.64 0.57 0.63 28.62%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 23/11/23 22/08/23 24/05/23 28/02/23 24/11/22 24/08/22 -
Price 0.295 0.28 0.325 0.26 0.25 0.26 0.28 -
P/RPS 0.36 0.44 0.78 1.12 0.29 0.38 0.66 -33.16%
P/EPS -4.82 1,799.40 259.94 849.17 -5.57 -144.96 -88.58 -85.56%
EY -20.75 0.06 0.38 0.12 -17.96 -0.69 -1.13 592.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.78 0.90 0.67 0.64 0.59 0.65 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment