[AME] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -77.52%
YoY- 282.4%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 716,876 632,055 455,845 222,510 577,116 418,710 284,362 85.12%
PBT 158,180 114,861 76,743 39,297 175,788 97,807 77,203 61.24%
Tax -32,165 -28,539 -18,878 -9,242 -31,574 -19,967 -13,288 80.18%
NP 126,015 86,322 57,865 30,055 144,214 77,840 63,915 57.16%
-
NP to SH 93,102 67,018 45,101 23,269 103,518 61,174 51,896 47.59%
-
Tax Rate 20.33% 24.85% 24.60% 23.52% 17.96% 20.41% 17.21% -
Total Cost 590,861 545,733 397,980 192,455 432,902 340,870 220,447 92.83%
-
Net Worth 875,557 862,775 837,211 837,211 811,648 767,876 406,613 66.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 38,345 12,781 12,781 - 25,563 6,398 3,416 400.59%
Div Payout % 41.19% 19.07% 28.34% - 24.69% 10.46% 6.58% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 875,557 862,775 837,211 837,211 811,648 767,876 406,613 66.67%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 17.58% 13.66% 12.69% 13.51% 24.99% 18.59% 22.48% -
ROE 10.63% 7.77% 5.39% 2.78% 12.75% 7.97% 12.76% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 112.17 98.90 71.33 34.82 90.30 65.43 83.22 21.99%
EPS 14.57 10.49 7.06 3.64 16.16 9.55 8.10 47.85%
DPS 6.00 2.00 2.00 0.00 4.00 1.00 1.00 229.83%
NAPS 1.37 1.35 1.31 1.31 1.27 1.20 1.19 9.83%
Adjusted Per Share Value based on latest NOSH - 640,672
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 112.28 98.99 71.39 34.85 90.39 65.58 44.54 85.12%
EPS 14.58 10.50 7.06 3.64 16.21 9.58 8.13 47.55%
DPS 6.01 2.00 2.00 0.00 4.00 1.00 0.54 397.75%
NAPS 1.3713 1.3513 1.3112 1.3112 1.2712 1.2026 0.6368 66.68%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.76 1.67 1.49 1.32 1.33 1.24 1.41 -
P/RPS 1.57 1.69 2.09 3.79 1.47 1.90 1.69 -4.78%
P/EPS 12.08 15.93 21.11 36.25 8.21 12.97 9.28 19.20%
EY 8.28 6.28 4.74 2.76 12.18 7.71 10.77 -16.06%
DY 3.41 1.20 1.34 0.00 3.01 0.81 0.71 184.39%
P/NAPS 1.28 1.24 1.14 1.01 1.05 1.03 1.18 5.56%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 28/02/24 23/11/23 24/08/23 26/05/23 24/02/23 29/11/22 -
Price 1.71 1.67 1.58 1.41 1.39 1.28 1.32 -
P/RPS 1.52 1.69 2.22 4.05 1.54 1.96 1.59 -2.95%
P/EPS 11.74 15.93 22.39 38.73 8.58 13.39 8.69 22.18%
EY 8.52 6.28 4.47 2.58 11.65 7.47 11.51 -18.15%
DY 3.51 1.20 1.27 0.00 2.88 0.78 0.76 177.07%
P/NAPS 1.25 1.24 1.21 1.08 1.09 1.07 1.11 8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment