[AME] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[AME] AME ELITE CONSORTIUM BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 93.82%
YoY- -13.09%
Quarter Report
Latest QR
Upcoming QR
AME's Result
AME's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 142,380 716,876 632,055 455,845 222,510 577,116 418,710 -51.31%
PBT 26,550 158,180 114,861 76,743 39,297 175,788 97,807 -58.10%
Tax -6,124 -32,165 -28,539 -18,878 -9,242 -31,574 -19,967 -54.55%
NP 20,426 126,015 86,322 57,865 30,055 144,214 77,840 -59.04%
-
NP to SH 14,723 93,102 67,018 45,101 23,269 103,518 61,174 -61.34%
-
Tax Rate 23.07% 20.33% 24.85% 24.60% 23.52% 17.96% 20.41% -
Total Cost 121,954 590,861 545,733 397,980 192,455 432,902 340,870 -49.63%
-
Net Worth 888,339 875,557 862,775 837,211 837,211 811,648 767,876 10.21%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 38,345 12,781 12,781 - 25,563 6,398 -
Div Payout % - 41.19% 19.07% 28.34% - 24.69% 10.46% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 888,339 875,557 862,775 837,211 837,211 811,648 767,876 10.21%
NOSH 640,672 640,672 640,672 640,672 640,672 640,672 640,672 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.35% 17.58% 13.66% 12.69% 13.51% 24.99% 18.59% -
ROE 1.66% 10.63% 7.77% 5.39% 2.78% 12.75% 7.97% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.28 112.17 98.90 71.33 34.82 90.30 65.43 -51.26%
EPS 2.30 14.57 10.49 7.06 3.64 16.16 9.55 -61.32%
DPS 0.00 6.00 2.00 2.00 0.00 4.00 1.00 -
NAPS 1.39 1.37 1.35 1.31 1.31 1.27 1.20 10.30%
Adjusted Per Share Value based on latest NOSH - 640,672
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.30 112.28 98.99 71.39 34.85 90.39 65.58 -51.31%
EPS 2.31 14.58 10.50 7.06 3.64 16.21 9.58 -61.29%
DPS 0.00 6.01 2.00 2.00 0.00 4.00 1.00 -
NAPS 1.3913 1.3713 1.3513 1.3112 1.3112 1.2712 1.2026 10.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.61 1.76 1.67 1.49 1.32 1.33 1.24 -
P/RPS 7.23 1.57 1.69 2.09 3.79 1.47 1.90 143.93%
P/EPS 69.89 12.08 15.93 21.11 36.25 8.21 12.97 207.67%
EY 1.43 8.28 6.28 4.74 2.76 12.18 7.71 -67.51%
DY 0.00 3.41 1.20 1.34 0.00 3.01 0.81 -
P/NAPS 1.16 1.28 1.24 1.14 1.01 1.05 1.03 8.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 28/02/24 23/11/23 24/08/23 26/05/23 24/02/23 -
Price 1.60 1.71 1.67 1.58 1.41 1.39 1.28 -
P/RPS 7.18 1.52 1.69 2.22 4.05 1.54 1.96 137.82%
P/EPS 69.45 11.74 15.93 22.39 38.73 8.58 13.39 199.93%
EY 1.44 8.52 6.28 4.47 2.58 11.65 7.47 -66.66%
DY 0.00 3.51 1.20 1.27 0.00 2.88 0.78 -
P/NAPS 1.15 1.25 1.24 1.21 1.08 1.09 1.07 4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment