[YENHER] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[YENHER] YENHER HOLDINGS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 39.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YENHER's Result
YENHER's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 178,335 76,088 263,410 192,215 125,978 58,786 202,635 -8.18%
PBT 14,431 6,422 27,677 20,099 14,524 6,618 29,658 -38.21%
Tax -3,384 -1,509 -6,840 -4,885 -3,593 -1,680 -7,261 -39.97%
NP 11,047 4,913 20,837 15,214 10,931 4,938 22,397 -37.65%
-
NP to SH 11,047 4,913 20,837 15,207 10,928 4,937 22,397 -37.65%
-
Tax Rate 23.45% 23.50% 24.71% 24.30% 24.74% 25.39% 24.48% -
Total Cost 167,288 71,175 242,573 177,001 115,047 53,848 180,238 -4.86%
-
Net Worth 200,489 198,869 193,949 182,155 128,879 133,685 128,729 34.47%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 22,739 17,643 10,789 - - -
Div Payout % - - 109.13% 116.02% 98.73% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 200,489 198,869 193,949 182,155 128,879 133,685 128,729 34.47%
NOSH 300,000 300,000 300,000 300,000 235,569 235,569 235,509 17.56%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.19% 6.46% 7.91% 7.92% 8.68% 8.40% 11.05% -
ROE 5.51% 2.47% 10.74% 8.35% 8.48% 3.69% 17.40% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 59.45 25.36 87.80 66.24 53.48 24.95 86.04 -21.89%
EPS 3.68 1.64 7.85 5.99 4.64 2.10 9.51 -46.99%
DPS 0.00 0.00 7.58 6.08 4.58 0.00 0.00 -
NAPS 0.6683 0.6629 0.6465 0.6277 0.5471 0.5675 0.5466 14.38%
Adjusted Per Share Value based on latest NOSH - 300,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 59.55 25.41 87.96 64.19 42.07 19.63 67.66 -8.18%
EPS 3.69 1.64 6.96 5.08 3.65 1.65 7.48 -37.64%
DPS 0.00 0.00 7.59 5.89 3.60 0.00 0.00 -
NAPS 0.6695 0.6641 0.6476 0.6083 0.4304 0.4464 0.4299 34.46%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 - - - -
Price 0.80 0.805 0.80 0.87 0.00 0.00 0.00 -
P/RPS 1.35 3.17 0.91 1.31 0.00 0.00 0.00 -
P/EPS 21.73 49.16 11.52 16.60 0.00 0.00 0.00 -
EY 4.60 2.03 8.68 6.02 0.00 0.00 0.00 -
DY 0.00 0.00 9.48 6.99 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 1.24 1.39 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 19/08/22 23/05/22 23/02/22 23/11/21 23/08/21 12/07/21 - -
Price 0.80 0.85 0.86 0.855 0.925 0.00 0.00 -
P/RPS 1.35 3.35 0.98 1.29 1.73 0.00 0.00 -
P/EPS 21.73 51.90 12.38 16.32 19.94 0.00 0.00 -
EY 4.60 1.93 8.08 6.13 5.02 0.00 0.00 -
DY 0.00 0.00 8.81 7.11 4.95 0.00 0.00 -
P/NAPS 1.20 1.28 1.33 1.36 1.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment