[AMEREIT] QoQ Cumulative Quarter Result on 31-Dec-2024 [#3]

Stock
[AMEREIT] AME REAL ESTATE INVESTMENT TRUST
Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
31-Dec-2024 [#3]
Profit Trend
QoQ- 50.75%
YoY- -0.44%
Quarter Report
Latest QR
Upcoming QR
AMEREIT's Result
AMEREIT's Financial Summary
View:
Show?
Cumulative Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 37,841 25,107 12,328 48,004 35,521 23,158 11,393 121.80%
PBT 27,193 18,038 8,894 52,863 27,399 17,365 8,646 113.92%
Tax 0 0 0 -1,733 -85 0 0 -
NP 27,193 18,038 8,894 51,130 27,314 17,365 8,646 113.92%
-
NP to SH 27,193 18,038 8,894 51,130 27,314 17,365 8,646 113.92%
-
Tax Rate 0.00% 0.00% 0.00% 3.28% 0.31% 0.00% 0.00% -
Total Cost 10,648 7,069 3,434 -3,126 8,207 5,793 2,747 145.74%
-
Net Worth 577,154 578,057 577,490 577,312 562,303 560,456 559,757 2.05%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 29,454 19,528 9,670 38,571 28,712 18,824 9,391 113.52%
Div Payout % 108.32% 108.26% 108.73% 75.44% 105.12% 108.41% 108.62% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 577,154 578,057 577,490 577,312 562,303 560,456 559,757 2.05%
NOSH 525,976 526,368 525,565 524,782 523,950 522,911 522,072 0.49%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 71.86% 71.84% 72.14% 106.51% 76.90% 74.98% 75.89% -
ROE 4.71% 3.12% 1.54% 8.86% 4.86% 3.10% 1.54% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 7.19 4.77 2.35 9.15 6.78 4.43 2.18 120.77%
EPS 5.17 3.43 1.69 9.78 5.23 3.33 1.66 112.53%
DPS 5.60 3.71 1.84 7.35 5.48 3.60 1.80 112.38%
NAPS 1.0973 1.0982 1.0988 1.1001 1.0732 1.0718 1.0729 1.50%
Adjusted Per Share Value based on latest NOSH - 526,149
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 7.19 4.77 2.34 9.12 6.75 4.40 2.17 121.44%
EPS 5.17 3.43 1.69 9.72 5.19 3.30 1.64 114.24%
DPS 5.60 3.71 1.84 7.33 5.46 3.58 1.78 113.96%
NAPS 1.0969 1.0987 1.0976 1.0972 1.0687 1.0652 1.0639 2.04%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 1.41 1.46 1.32 1.36 1.30 1.27 1.20 -
P/RPS 19.60 30.61 56.27 14.87 19.18 28.68 54.95 -49.54%
P/EPS 27.27 42.60 78.00 13.96 24.94 38.24 72.41 -47.69%
EY 3.67 2.35 1.28 7.16 4.01 2.61 1.38 91.38%
DY 3.97 2.54 1.39 5.40 4.22 2.83 1.50 90.77%
P/NAPS 1.28 1.33 1.20 1.24 1.21 1.18 1.12 9.26%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 22/01/25 06/11/24 24/07/24 24/04/24 05/02/24 08/11/23 09/08/23 -
Price 1.41 1.40 1.37 1.38 1.30 1.26 1.25 -
P/RPS 19.60 29.35 58.41 15.09 19.18 28.45 57.24 -50.89%
P/EPS 27.27 40.85 80.96 14.16 24.94 37.94 75.43 -49.09%
EY 3.67 2.45 1.24 7.06 4.01 2.64 1.33 96.12%
DY 3.97 2.65 1.34 5.33 4.22 2.86 1.44 96.01%
P/NAPS 1.28 1.27 1.25 1.25 1.21 1.18 1.17 6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment