[AMEREIT] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[AMEREIT] AME REAL ESTATE INVESTMENT TRUST
Announcement Date
09-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -83.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AMEREIT's Result
AMEREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 48,004 35,521 23,158 11,393 22,873 12,100 1,308 1001.94%
PBT 52,863 27,399 17,365 8,646 56,294 9,301 968 1335.91%
Tax -1,733 -85 0 0 -3,806 0 0 -
NP 51,130 27,314 17,365 8,646 52,488 9,301 968 1304.38%
-
NP to SH 51,130 27,314 17,365 8,646 52,488 9,301 968 1304.38%
-
Tax Rate 3.28% 0.31% 0.00% 0.00% 6.76% 0.00% 0.00% -
Total Cost -3,126 8,207 5,793 2,747 -29,615 2,799 340 -
-
Net Worth 577,312 562,303 560,456 559,757 559,597 525,272 517,295 7.58%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 38,571 28,712 18,824 9,391 19,794 10,236 - -
Div Payout % 75.44% 105.12% 108.41% 108.62% 37.71% 110.06% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 577,312 562,303 560,456 559,757 559,597 525,272 517,295 7.58%
NOSH 524,782 523,950 522,911 522,072 520,894 519,608 520,000 0.61%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 106.51% 76.90% 74.98% 75.89% 229.48% 76.87% 74.01% -
ROE 8.86% 4.86% 3.10% 1.54% 9.38% 1.77% 0.19% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.15 6.78 4.43 2.18 4.39 2.33 0.25 999.94%
EPS 9.78 5.23 3.33 1.66 10.09 1.79 0.19 1280.43%
DPS 7.35 5.48 3.60 1.80 3.80 1.97 0.00 -
NAPS 1.1001 1.0732 1.0718 1.0729 1.0743 1.0109 0.9948 6.93%
Adjusted Per Share Value based on latest NOSH - 522,072
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.11 6.74 4.39 2.16 4.34 2.30 0.25 996.73%
EPS 9.70 5.18 3.29 1.64 9.96 1.76 0.18 1323.24%
DPS 7.32 5.45 3.57 1.78 3.75 1.94 0.00 -
NAPS 1.0951 1.0666 1.0631 1.0618 1.0615 0.9964 0.9813 7.58%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.36 1.30 1.27 1.20 1.18 1.17 1.19 -
P/RPS 14.87 19.18 28.68 54.95 26.87 50.24 473.09 -90.01%
P/EPS 13.96 24.94 38.24 72.41 11.71 65.36 639.26 -92.16%
EY 7.16 4.01 2.61 1.38 8.54 1.53 0.16 1157.54%
DY 5.40 4.22 2.83 1.50 3.22 1.68 0.00 -
P/NAPS 1.24 1.21 1.18 1.12 1.10 1.16 1.20 2.20%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 24/04/24 05/02/24 08/11/23 09/08/23 20/04/23 20/02/23 16/11/22 -
Price 1.38 1.30 1.26 1.25 1.18 1.19 1.15 -
P/RPS 15.09 19.18 28.45 57.24 26.87 51.10 457.19 -89.68%
P/EPS 14.16 24.94 37.94 75.43 11.71 66.48 617.77 -91.91%
EY 7.06 4.01 2.64 1.33 8.54 1.50 0.16 1145.82%
DY 5.33 4.22 2.86 1.44 3.22 1.66 0.00 -
P/NAPS 1.25 1.21 1.18 1.17 1.10 1.18 1.16 5.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment