[KITACON] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 161,541 488,467 350,818 0 0 0 0 -
PBT 13,987 55,327 45,924 0 0 0 0 -
Tax -3,359 -13,448 -10,698 0 0 0 0 -
NP 10,628 41,879 35,226 0 0 0 0 -
-
NP to SH 10,628 41,879 35,226 0 0 0 0 -
-
Tax Rate 24.02% 24.31% 23.30% - - - - -
Total Cost 150,913 446,588 315,592 0 0 0 0 -
-
Net Worth 275,000 215,000 219,850 0 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 5,000 - - - - - - -
Div Payout % 47.05% - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 275,000 215,000 219,850 0 0 0 0 -
NOSH 500,000 500,000 499,659 0 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.58% 8.57% 10.04% 0.00% 0.00% 0.00% 0.00% -
ROE 3.86% 19.48% 16.02% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 32.31 97.69 70.21 0.00 0.00 0.00 0.00 -
EPS 2.13 8.38 7.05 0.00 0.00 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.43 0.44 0.00 0.00 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 32.31 97.69 70.16 0.00 0.00 0.00 0.00 -
EPS 2.13 8.38 7.05 0.00 0.00 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.43 0.4397 0.00 0.00 0.37 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 - - - - - - -
Price 0.635 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 29.87 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.35 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 23/05/23 21/02/23 12/01/23 - - - - -
Price 0.585 0.645 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.81 0.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.52 7.70 0.00 0.00 0.00 0.00 0.00 -
EY 3.63 12.99 0.00 0.00 0.00 0.00 0.00 -
DY 1.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment