[KITACON] YoY Quarter Result on 31-Mar-2023 [#1]

Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 59.75%
YoY--%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 225,170 161,541 0 -
PBT 15,434 13,987 0 -
Tax -4,085 -3,359 0 -
NP 11,349 10,628 0 -
-
NP to SH 11,349 10,628 0 -
-
Tax Rate 26.47% 24.02% - -
Total Cost 213,821 150,913 0 -
-
Net Worth 305,000 275,000 0 -
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div - 5,000 - -
Div Payout % - 47.05% - -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 305,000 275,000 0 -
NOSH 500,000 500,000 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 5.04% 6.58% 0.00% -
ROE 3.72% 3.86% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 45.03 32.31 0.00 -
EPS 2.27 2.13 0.00 -
DPS 0.00 1.00 0.00 -
NAPS 0.61 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/24 31/03/23 31/03/22 CAGR
RPS 45.03 32.31 0.00 -
EPS 2.27 2.13 0.00 -
DPS 0.00 1.00 0.00 -
NAPS 0.61 0.55 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 - -
Price 0.65 0.635 0.00 -
P/RPS 1.44 1.97 0.00 -
P/EPS 28.64 29.87 0.00 -
EY 3.49 3.35 0.00 -
DY 0.00 1.57 0.00 -
P/NAPS 1.07 1.15 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 28/05/24 23/05/23 - -
Price 0.655 0.585 0.00 -
P/RPS 1.45 1.81 0.00 -
P/EPS 28.86 27.52 0.00 -
EY 3.47 3.63 0.00 -
DY 0.00 1.71 0.00 -
P/NAPS 1.07 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment