[WELLCHIP] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
18-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Revenue 166,442 118,744 54,824 0 0 0 -
PBT 50,837 36,803 16,568 0 0 0 -
Tax -15,892 -10,627 -4,672 0 0 0 -
NP 34,945 26,176 11,896 0 0 0 -
-
NP to SH 34,945 26,176 11,896 0 0 0 -
-
Tax Rate 31.26% 28.88% 28.20% - - - -
Total Cost 131,497 92,568 42,928 0 0 0 -
-
Net Worth 330,036 229,499 215,999 0 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 330,036 229,499 215,999 0 0 0 -
NOSH 485,347 450,000 450,000 0 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 21.00% 22.04% 21.70% 0.00% 0.00% 0.00% -
ROE 10.59% 11.41% 5.51% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.29 26.39 12.18 0.00 0.00 0.00 -
EPS 7.20 5.80 2.60 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.51 0.48 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 450,000
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
RPS 30.37 21.67 10.00 0.00 0.00 0.00 -
EPS 6.38 4.78 2.17 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6022 0.4187 0.3941 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 - - - - - -
Price 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.42 0.00 0.00 0.00 0.00 0.00 -
EY 4.90 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 12/08/24 18/07/24 - - - -
Price 1.23 1.72 0.00 0.00 0.00 0.00 -
P/RPS 3.59 6.52 0.00 0.00 0.00 0.00 -
P/EPS 17.08 29.57 0.00 0.00 0.00 0.00 -
EY 5.85 3.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 3.37 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment