[GAMUDA] QoQ Cumulative Quarter Result on 31-Jul-2024 [#4]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
26-Sep-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2024
Quarter
31-Jul-2024 [#4]
Profit Trend
QoQ- 42.6%
YoY- -50.38%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 4,136,094 13,346,712 8,625,531 6,135,450 2,804,651 8,233,552 4,816,731 -9.61%
PBT 259,111 1,097,381 748,235 479,354 239,730 1,067,575 724,278 -49.44%
Tax -38,995 -155,070 -87,698 -61,290 -37,859 937,485 1,027,248 -
NP 220,116 942,311 660,537 418,064 201,871 2,005,060 1,751,526 -74.75%
-
NP to SH 205,393 912,133 639,640 403,844 195,042 1,838,401 1,586,653 -74.25%
-
Tax Rate 15.05% 14.13% 11.72% 12.79% 15.79% -87.81% -141.83% -
Total Cost 3,915,978 12,404,401 7,964,994 5,717,386 2,602,780 6,228,492 3,065,205 17.65%
-
Net Worth 11,632,380 11,230,466 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 5.77%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 140,487 438,262 442,893 163,703 161,195 1,330,917 1,329,536 -77.49%
Div Payout % 68.40% 48.05% 69.24% 40.54% 82.65% 72.40% 83.80% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 11,632,380 11,230,466 11,570,586 11,486,538 11,122,490 10,807,049 10,689,469 5.77%
NOSH 2,809,753 2,739,138 2,769,642 2,734,601 2,698,138 2,662,493 2,659,570 3.71%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 5.32% 7.06% 7.66% 6.81% 7.20% 24.35% 36.36% -
ROE 1.77% 8.12% 5.53% 3.52% 1.75% 17.01% 14.84% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 147.20 487.26 311.61 224.87 104.39 309.32 181.14 -12.86%
EPS 7.31 33.30 23.45 14.92 7.26 69.93 60.60 -75.42%
DPS 5.00 16.00 16.00 6.00 6.00 50.00 50.00 -78.30%
NAPS 4.14 4.10 4.18 4.21 4.14 4.06 4.02 1.97%
Adjusted Per Share Value based on latest NOSH - 2,772,054
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 145.44 469.31 303.30 215.74 98.62 289.52 169.37 -9.61%
EPS 7.22 32.07 22.49 14.20 6.86 64.64 55.79 -74.25%
DPS 4.94 15.41 15.57 5.76 5.67 46.80 46.75 -77.49%
NAPS 4.0903 3.949 4.0686 4.039 3.911 3.8001 3.7587 5.77%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 8.54 7.86 5.31 5.05 4.64 4.30 4.15 -
P/RPS 5.80 1.61 1.70 2.25 4.44 1.39 2.29 85.28%
P/EPS 116.83 23.60 22.98 34.12 63.91 6.23 6.95 550.62%
EY 0.86 4.24 4.35 2.93 1.56 16.06 14.38 -84.57%
DY 0.59 2.04 3.01 1.19 1.29 11.63 12.05 -86.49%
P/NAPS 2.06 1.92 1.27 1.20 1.12 1.06 1.03 58.40%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 12/12/24 26/09/24 25/06/24 27/03/24 06/12/23 27/09/23 22/06/23 -
Price 9.60 8.01 6.50 5.27 4.41 4.31 4.25 -
P/RPS 6.52 1.64 2.09 2.34 4.22 1.39 2.35 96.83%
P/EPS 131.33 24.05 28.13 35.60 60.75 6.24 7.12 591.96%
EY 0.76 4.16 3.56 2.81 1.65 16.02 14.04 -85.56%
DY 0.52 2.00 2.46 1.14 1.36 11.60 11.76 -87.37%
P/NAPS 2.32 1.95 1.56 1.25 1.07 1.06 1.06 68.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment