[GAMUDA] QoQ Cumulative Quarter Result on 30-Apr-2023 [#3]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
22-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
30-Apr-2023 [#3]
Profit Trend
QoQ- 16.38%
YoY- 187.97%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 6,135,450 2,804,651 8,233,552 4,816,731 2,749,647 1,306,620 4,920,829 15.79%
PBT 479,354 239,730 1,067,575 724,278 414,820 184,708 885,800 -33.51%
Tax -61,290 -37,859 937,485 1,027,248 1,109,179 1,140,344 -50,140 14.28%
NP 418,064 201,871 2,005,060 1,751,526 1,523,999 1,325,052 835,660 -36.90%
-
NP to SH 403,844 195,042 1,838,401 1,586,653 1,363,287 1,168,668 806,225 -36.84%
-
Tax Rate 12.79% 15.79% -87.81% -141.83% -267.39% -617.38% 5.66% -
Total Cost 5,717,386 2,602,780 6,228,492 3,065,205 1,225,648 -18,432 4,085,169 25.04%
-
Net Worth 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 9,909,248 10.31%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 163,703 161,195 1,330,917 1,329,536 1,147,963 1,134,623 306,471 -34.09%
Div Payout % 40.54% 82.65% 72.40% 83.80% 84.21% 97.09% 38.01% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 11,486,538 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 9,909,248 10.31%
NOSH 2,734,601 2,698,138 2,662,493 2,659,570 2,617,909 2,591,069 2,553,930 4.64%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 6.81% 7.20% 24.35% 36.36% 55.43% 101.41% 16.98% -
ROE 3.52% 1.75% 17.01% 14.84% 13.47% 10.49% 8.14% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 224.87 104.39 309.32 181.14 105.39 50.67 192.68 10.81%
EPS 14.92 7.26 69.93 60.60 52.56 45.32 31.96 -39.73%
DPS 6.00 6.00 50.00 50.00 44.00 44.00 12.00 -36.92%
NAPS 4.21 4.14 4.06 4.02 3.88 4.32 3.88 5.57%
Adjusted Per Share Value based on latest NOSH - 2,659,570
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 217.44 99.40 291.80 170.70 97.45 46.31 174.39 15.79%
EPS 14.31 6.91 65.15 56.23 48.31 41.42 28.57 -36.85%
DPS 5.80 5.71 47.17 47.12 40.68 40.21 10.86 -34.09%
NAPS 4.0708 3.9418 3.83 3.7883 3.5876 3.948 3.5118 10.31%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 5.05 4.64 4.30 4.15 3.92 3.85 3.75 -
P/RPS 2.25 4.44 1.39 2.29 3.72 7.60 1.95 9.98%
P/EPS 34.12 63.91 6.23 6.95 7.50 8.50 11.88 101.66%
EY 2.93 1.56 16.06 14.38 13.33 11.77 8.42 -50.43%
DY 1.19 1.29 11.63 12.05 11.22 11.43 3.20 -48.19%
P/NAPS 1.20 1.12 1.06 1.03 1.01 0.89 0.97 15.19%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 06/12/23 27/09/23 22/06/23 23/03/23 16/12/22 29/09/22 -
Price 5.27 4.41 4.31 4.25 4.14 3.61 3.85 -
P/RPS 2.34 4.22 1.39 2.35 3.93 7.12 2.00 11.00%
P/EPS 35.60 60.75 6.24 7.12 7.92 7.97 12.20 103.80%
EY 2.81 1.65 16.02 14.04 12.62 12.55 8.20 -50.93%
DY 1.14 1.36 11.60 11.76 10.63 12.19 3.12 -48.79%
P/NAPS 1.25 1.07 1.06 1.06 1.07 0.84 0.99 16.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment