[PERSTIM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 78,419 367,494 289,768 178,813 0 296,798 1.35%
PBT 4,265 25,384 19,312 4,340 0 -24,985 -
Tax -800 -5,194 -5,128 -1,778 0 24,985 -
NP 3,465 20,190 14,184 2,562 0 0 -100.00%
-
NP to SH 3,465 20,190 14,184 2,562 0 -27,406 -
-
Tax Rate 18.76% 20.46% 26.55% 40.97% - - -
Total Cost 74,954 347,304 275,584 176,251 0 296,798 1.40%
-
Net Worth -70,858 -74,333 -80,332 -9,361,052 0 -94,470 0.29%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -70,858 -74,333 -80,332 -9,361,052 0 -94,470 0.29%
NOSH 119,896 119,893 119,898 122,047 119,886 119,886 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.42% 5.49% 4.89% 1.43% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 65.41 306.52 241.68 146.51 0.00 247.57 1.35%
EPS 2.89 16.84 11.83 2.14 0.00 -22.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.591 -0.62 -0.67 -76.70 0.00 -0.788 0.29%
Adjusted Per Share Value based on latest NOSH - 118,031
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 60.69 284.42 224.27 138.39 0.00 229.71 1.35%
EPS 2.68 15.63 10.98 1.98 0.00 -21.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5484 -0.5753 -0.6217 -72.4502 0.00 -0.7312 0.29%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/08/00 28/04/00 30/03/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment