[YEELEE] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 111.91%
YoY- -15.1%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 191,356 703,043 520,997 345,494 168,061 694,147 551,150 -50.63%
PBT 7,043 26,714 17,995 11,714 5,579 22,821 18,850 -48.15%
Tax -1,642 -6,567 -4,437 -3,159 -1,542 -5,422 -5,714 -56.48%
NP 5,401 20,147 13,558 8,555 4,037 17,399 13,136 -44.73%
-
NP to SH 5,401 20,147 13,558 8,555 4,037 17,399 13,136 -44.73%
-
Tax Rate 23.31% 24.58% 24.66% 26.97% 27.64% 23.76% 30.31% -
Total Cost 185,955 682,896 507,439 336,939 164,024 676,748 538,014 -50.78%
-
Net Worth 221,196 216,374 192,169 190,442 186,128 181,534 177,119 15.98%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 3,135 - - - 3,134 - -
Div Payout % - 15.56% - - - 18.02% - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 221,196 216,374 192,169 190,442 186,128 181,534 177,119 15.98%
NOSH 62,729 62,704 62,710 62,719 62,686 62,695 62,701 0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 2.82% 2.87% 2.60% 2.48% 2.40% 2.51% 2.38% -
ROE 2.44% 9.31% 7.06% 4.49% 2.17% 9.58% 7.42% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 305.05 1,121.20 830.80 550.85 268.10 1,107.17 879.00 -50.64%
EPS 8.61 32.13 21.62 13.64 6.44 27.75 20.95 -44.75%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.5262 3.4507 3.0644 3.0364 2.9692 2.8955 2.8248 15.95%
Adjusted Per Share Value based on latest NOSH - 62,662
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 99.87 366.92 271.91 180.32 87.71 362.28 287.65 -50.63%
EPS 2.82 10.51 7.08 4.46 2.11 9.08 6.86 -44.74%
DPS 0.00 1.64 0.00 0.00 0.00 1.64 0.00 -
NAPS 1.1544 1.1293 1.003 0.9939 0.9714 0.9474 0.9244 15.98%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.13 0.69 0.71 0.66 0.52 0.49 0.50 -
P/RPS 0.37 0.06 0.09 0.12 0.19 0.04 0.06 236.65%
P/EPS 13.12 2.15 3.28 4.84 8.07 1.77 2.39 211.51%
EY 7.62 46.57 30.45 20.67 12.38 56.64 41.90 -67.93%
DY 0.00 7.25 0.00 0.00 0.00 10.20 0.00 -
P/NAPS 0.32 0.20 0.23 0.22 0.18 0.17 0.18 46.80%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 24/02/10 30/11/09 18/08/09 27/05/09 27/02/09 18/11/08 -
Price 1.37 0.86 0.67 0.70 0.61 0.50 0.50 -
P/RPS 0.45 0.08 0.08 0.13 0.23 0.05 0.06 283.62%
P/EPS 15.91 2.68 3.10 5.13 9.47 1.80 2.39 254.28%
EY 6.28 37.36 32.27 19.49 10.56 55.50 41.90 -71.81%
DY 0.00 5.81 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.39 0.25 0.22 0.23 0.21 0.17 0.18 67.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment