[YEELEE] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 19.95%
YoY- -30.09%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 138,868 65,721 265,009 193,786 125,104 61,510 230,463 -28.72%
PBT 2,608 523 6,737 4,791 3,907 1,887 8,350 -54.06%
Tax -1,430 -290 -2,730 -1,604 -1,250 -657 -1,935 -18.30%
NP 1,178 233 4,007 3,187 2,657 1,230 6,415 -67.79%
-
NP to SH 1,178 233 4,007 3,187 2,657 1,230 6,415 -67.79%
-
Tax Rate 54.83% 55.45% 40.52% 33.48% 31.99% 34.82% 23.17% -
Total Cost 137,690 65,488 261,002 190,599 122,447 60,280 224,048 -27.78%
-
Net Worth 139,254 138,930 131,339 136,853 138,389 123,293 139,961 -0.33%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 2,818 - - - - -
Div Payout % - - 70.33% - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 139,254 138,930 131,339 136,853 138,389 123,293 139,961 -0.33%
NOSH 62,659 62,972 62,629 62,612 62,665 56,422 37,580 40.74%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.85% 0.35% 1.51% 1.64% 2.12% 2.00% 2.78% -
ROE 0.85% 0.17% 3.05% 2.33% 1.92% 1.00% 4.58% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 221.62 104.36 423.14 309.50 199.64 109.02 613.25 -49.35%
EPS 1.88 0.37 6.40 5.09 4.24 2.18 17.07 -77.11%
DPS 0.00 0.00 4.50 0.00 0.00 0.00 0.00 -
NAPS 2.2224 2.2062 2.0971 2.1857 2.2084 2.1852 3.7243 -29.18%
Adjusted Per Share Value based on latest NOSH - 62,352
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 72.48 34.30 138.31 101.14 65.29 32.10 120.28 -28.72%
EPS 0.61 0.12 2.09 1.66 1.39 0.64 3.35 -67.97%
DPS 0.00 0.00 1.47 0.00 0.00 0.00 0.00 -
NAPS 0.7268 0.7251 0.6855 0.7142 0.7223 0.6435 0.7305 -0.33%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.69 0.62 0.70 0.77 0.82 0.87 1.54 -
P/RPS 0.31 0.59 0.17 0.25 0.41 0.80 0.25 15.46%
P/EPS 36.70 167.57 10.94 15.13 19.34 39.91 9.02 155.51%
EY 2.72 0.60 9.14 6.61 5.17 2.51 11.08 -60.89%
DY 0.00 0.00 6.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.33 0.35 0.37 0.40 0.41 -17.04%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 29/05/03 27/02/03 27/11/02 15/08/02 24/05/02 27/02/02 -
Price 0.74 0.65 0.57 0.66 0.82 0.85 1.54 -
P/RPS 0.33 0.62 0.13 0.21 0.41 0.78 0.25 20.39%
P/EPS 39.36 175.68 8.91 12.97 19.34 38.99 9.02 167.75%
EY 2.54 0.57 11.22 7.71 5.17 2.56 11.08 -62.64%
DY 0.00 0.00 7.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.27 0.30 0.37 0.39 0.41 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment