[YEELEE] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 78.36%
YoY- -46.88%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 168,875 112,986 56,840 253,890 189,275 122,374 58,204 103.29%
PBT 6,853 5,016 2,673 10,266 6,193 4,722 3,173 67.00%
Tax -2,294 -1,529 -890 -3,779 -2,556 -2,082 -1,083 64.85%
NP 4,559 3,487 1,783 6,487 3,637 2,640 2,090 68.11%
-
NP to SH 4,559 3,487 1,783 6,487 3,637 2,640 2,090 68.11%
-
Tax Rate 33.47% 30.48% 33.30% 36.81% 41.27% 44.09% 34.13% -
Total Cost 164,316 109,499 55,057 247,403 185,638 119,734 56,114 104.54%
-
Net Worth 137,979 136,958 135,087 133,445 132,419 131,327 130,876 3.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 137,979 136,958 135,087 133,445 132,419 131,327 130,876 3.58%
NOSH 37,553 37,575 37,536 37,584 37,572 37,553 37,589 -0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.70% 3.09% 3.14% 2.56% 1.92% 2.16% 3.59% -
ROE 3.30% 2.55% 1.32% 4.86% 2.75% 2.01% 1.60% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 449.69 300.69 151.42 675.53 503.76 325.87 154.84 103.42%
EPS 12.14 9.28 4.75 17.26 9.68 7.03 5.56 68.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6742 3.6449 3.5988 3.5506 3.5244 3.4971 3.4817 3.64%
Adjusted Per Share Value based on latest NOSH - 37,549
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 88.14 58.97 29.67 132.51 98.78 63.87 30.38 103.28%
EPS 2.38 1.82 0.93 3.39 1.90 1.38 1.09 68.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7201 0.7148 0.705 0.6965 0.6911 0.6854 0.6831 3.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.25 1.22 1.22 1.40 1.64 1.85 2.04 -
P/RPS 0.28 0.41 0.81 0.21 0.33 0.57 1.32 -64.39%
P/EPS 10.30 13.15 25.68 8.11 16.94 26.32 36.69 -57.09%
EY 9.71 7.61 3.89 12.33 5.90 3.80 2.73 132.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.39 0.47 0.53 0.59 -30.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 29/05/01 26/02/01 28/11/00 29/08/00 25/05/00 -
Price 1.43 1.47 1.21 1.35 1.49 1.76 1.94 -
P/RPS 0.32 0.49 0.80 0.20 0.30 0.54 1.25 -59.64%
P/EPS 11.78 15.84 25.47 7.82 15.39 25.04 34.89 -51.48%
EY 8.49 6.31 3.93 12.79 6.50 3.99 2.87 105.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.34 0.38 0.42 0.50 0.56 -21.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment