[YEELEE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -82.88%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 253,890 189,275 122,374 58,204 293,047 220,610 149,438 -0.53%
PBT 10,266 6,193 4,722 3,173 12,532 9,480 6,436 -0.47%
Tax -3,779 -2,556 -2,082 -1,083 -321 -673 -415 -2.21%
NP 6,487 3,637 2,640 2,090 12,211 8,807 6,021 -0.07%
-
NP to SH 6,487 3,637 2,640 2,090 12,211 8,807 6,021 -0.07%
-
Tax Rate 36.81% 41.27% 44.09% 34.13% 2.56% 7.10% 6.45% -
Total Cost 247,403 185,638 119,734 56,114 280,836 211,803 143,417 -0.55%
-
Net Worth 133,445 132,419 131,327 130,876 128,700 127,164 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 133,445 132,419 131,327 130,876 128,700 127,164 0 -100.00%
NOSH 37,584 37,572 37,553 37,589 37,572 37,572 37,631 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.56% 1.92% 2.16% 3.59% 4.17% 3.99% 4.03% -
ROE 4.86% 2.75% 2.01% 1.60% 9.49% 6.93% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 675.53 503.76 325.87 154.84 779.95 587.16 397.11 -0.53%
EPS 17.26 9.68 7.03 5.56 32.50 23.44 16.00 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5506 3.5244 3.4971 3.4817 3.4254 3.3845 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,589
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 132.51 98.78 63.87 30.38 152.94 115.14 77.99 -0.53%
EPS 3.39 1.90 1.38 1.09 6.37 4.60 3.14 -0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6965 0.6911 0.6854 0.6831 0.6717 0.6637 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.40 1.64 1.85 2.04 0.00 0.00 0.00 -
P/RPS 0.21 0.33 0.57 1.32 0.00 0.00 0.00 -100.00%
P/EPS 8.11 16.94 26.32 36.69 0.00 0.00 0.00 -100.00%
EY 12.33 5.90 3.80 2.73 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.53 0.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 29/08/00 25/05/00 29/02/00 25/11/99 - -
Price 1.35 1.49 1.76 1.94 1.89 0.00 0.00 -
P/RPS 0.20 0.30 0.54 1.25 0.24 0.00 0.00 -100.00%
P/EPS 7.82 15.39 25.04 34.89 5.82 0.00 0.00 -100.00%
EY 12.79 6.50 3.99 2.87 17.20 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.50 0.56 0.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment