[YEELEE] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 75.07%
YoY- -21.0%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 535,395 355,902 175,287 767,650 616,242 426,688 211,432 85.46%
PBT 18,052 10,705 4,835 21,456 14,459 10,737 5,276 126.55%
Tax -3,958 -2,613 -1,305 -2,155 -3,434 -2,466 -1,199 121.22%
NP 14,094 8,092 3,530 19,301 11,025 8,271 4,077 128.11%
-
NP to SH 14,094 8,092 3,530 19,301 11,025 8,271 4,077 128.11%
-
Tax Rate 21.93% 24.41% 26.99% 10.04% 23.75% 22.97% 22.73% -
Total Cost 521,301 347,810 171,757 748,349 605,217 418,417 207,355 84.58%
-
Net Worth 280,949 278,147 272,828 269,880 261,422 260,808 257,255 6.03%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 4,390 - - - -
Div Payout % - - - 22.75% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 280,949 278,147 272,828 269,880 261,422 260,808 257,255 6.03%
NOSH 175,516 175,531 175,621 175,623 175,557 175,605 175,732 -0.08%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.63% 2.27% 2.01% 2.51% 1.79% 1.94% 1.93% -
ROE 5.02% 2.91% 1.29% 7.15% 4.22% 3.17% 1.58% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 305.04 202.76 99.81 437.10 351.02 242.98 120.31 85.62%
EPS 8.03 4.61 2.01 10.99 6.28 4.71 2.32 128.29%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.6007 1.5846 1.5535 1.5367 1.4891 1.4852 1.4639 6.11%
Adjusted Per Share Value based on latest NOSH - 175,711
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 279.43 185.75 91.48 400.64 321.62 222.69 110.35 85.46%
EPS 7.36 4.22 1.84 10.07 5.75 4.32 2.13 128.04%
DPS 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
NAPS 1.4663 1.4517 1.4239 1.4085 1.3644 1.3612 1.3426 6.03%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.86 0.84 0.85 0.84 0.85 1.00 0.97 -
P/RPS 0.28 0.41 0.85 0.19 0.24 0.41 0.81 -50.64%
P/EPS 10.71 18.22 42.29 7.64 13.54 21.23 41.81 -59.56%
EY 9.34 5.49 2.36 13.08 7.39 4.71 2.39 147.48%
DY 0.00 0.00 0.00 2.98 0.00 0.00 0.00 -
P/NAPS 0.54 0.53 0.55 0.55 0.57 0.67 0.66 -12.48%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 30/08/12 23/05/12 28/02/12 23/11/11 23/08/11 26/05/11 -
Price 0.82 0.87 0.81 0.86 0.85 0.88 1.05 -
P/RPS 0.27 0.43 0.81 0.20 0.24 0.36 0.87 -54.06%
P/EPS 10.21 18.87 40.30 7.83 13.54 18.68 45.26 -62.84%
EY 9.79 5.30 2.48 12.78 7.39 5.35 2.21 168.99%
DY 0.00 0.00 0.00 2.91 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.52 0.56 0.57 0.59 0.72 -20.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment