[YEELEE] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 200.51%
YoY- -11.2%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 166,645 167,964 164,380 151,408 199,319 182,046 142,997 2.58%
PBT 5,616 10,669 11,338 6,997 11,583 8,719 3,970 5.94%
Tax -1,054 -2,214 -3,405 1,279 -2,263 -2,130 292 -
NP 4,562 8,455 7,933 8,276 9,320 6,589 4,262 1.13%
-
NP to SH 4,562 8,455 7,933 8,276 9,320 6,589 4,262 1.13%
-
Tax Rate 18.77% 20.75% 30.03% -18.28% 19.54% 24.43% -7.36% -
Total Cost 162,083 159,509 156,447 143,132 189,999 175,457 138,735 2.62%
-
Net Worth 350,519 321,236 288,887 270,015 253,289 216,333 181,479 11.59%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div 5,388 5,306 4,387 4,392 4,387 3,134 3,133 9.45%
Div Payout % 118.11% 62.76% 55.31% 53.08% 47.08% 47.57% 73.53% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 350,519 321,236 288,887 270,015 253,289 216,333 181,479 11.59%
NOSH 179,606 176,882 175,508 175,711 175,517 62,692 62,676 19.17%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 2.74% 5.03% 4.83% 5.47% 4.68% 3.62% 2.98% -
ROE 1.30% 2.63% 2.75% 3.07% 3.68% 3.05% 2.35% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 92.78 94.96 93.66 86.17 113.56 290.38 228.15 -13.92%
EPS 2.54 4.78 4.52 4.71 5.31 10.51 6.80 -15.13%
DPS 3.00 3.00 2.50 2.50 2.50 5.00 5.00 -8.15%
NAPS 1.9516 1.8161 1.646 1.5367 1.4431 3.4507 2.8955 -6.36%
Adjusted Per Share Value based on latest NOSH - 175,711
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 86.97 87.66 85.79 79.02 104.03 95.01 74.63 2.58%
EPS 2.38 4.41 4.14 4.32 4.86 3.44 2.22 1.16%
DPS 2.81 2.77 2.29 2.29 2.29 1.64 1.64 9.38%
NAPS 1.8294 1.6766 1.5077 1.4092 1.3219 1.1291 0.9472 11.58%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.40 1.26 0.85 0.84 0.92 0.69 0.49 -
P/RPS 1.51 1.33 0.91 0.97 0.81 0.24 0.21 38.90%
P/EPS 55.12 26.36 18.81 17.83 17.33 6.57 7.21 40.33%
EY 1.81 3.79 5.32 5.61 5.77 15.23 13.88 -28.77%
DY 2.14 2.38 2.94 2.98 2.72 7.25 10.20 -22.90%
P/NAPS 0.72 0.69 0.52 0.55 0.64 0.20 0.17 27.18%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 25/02/14 26/02/13 28/02/12 24/02/11 24/02/10 27/02/09 -
Price 1.90 1.44 0.82 0.86 0.95 0.86 0.50 -
P/RPS 2.05 1.52 0.88 1.00 0.84 0.30 0.22 45.03%
P/EPS 74.80 30.13 18.14 18.26 17.89 8.18 7.35 47.18%
EY 1.34 3.32 5.51 5.48 5.59 12.22 13.60 -32.02%
DY 1.58 2.08 3.05 2.91 2.63 5.81 10.00 -26.46%
P/NAPS 0.97 0.79 0.50 0.56 0.66 0.25 0.17 33.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment