[GPHAROS] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 73.95%
YoY- -1126.3%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 146,153 109,693 61,739 31,070 163,447 131,142 86,571 41.64%
PBT -9,280 5,621 -2,888 -3,903 -13,471 6,574 921 -
Tax 9,280 -1,724 2,888 3,903 13,471 -3,032 -921 -
NP 0 3,897 0 0 0 3,542 0 -
-
NP to SH -10,601 3,897 -4,419 -4,136 -15,876 3,542 0 -
-
Tax Rate - 30.67% - - - 46.12% 100.00% -
Total Cost 146,153 105,796 61,739 31,070 163,447 127,600 86,571 41.64%
-
Net Worth 70,700 85,338 77,065 77,538 88,636 0 103,386 -22.32%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 70,700 85,338 77,065 77,538 88,636 0 103,386 -22.32%
NOSH 116,111 116,328 116,289 116,179 116,137 116,974 115,142 0.55%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 3.55% 0.00% 0.00% 0.00% 2.70% 0.00% -
ROE -14.99% 4.57% -5.73% -5.33% -17.91% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 125.87 94.30 53.09 26.74 140.74 112.11 75.19 40.85%
EPS -9.13 3.35 -3.80 -3.56 -13.67 3.05 -0.26 965.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6089 0.7336 0.6627 0.6674 0.7632 0.00 0.8979 -22.75%
Adjusted Per Share Value based on latest NOSH - 116,179
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 105.72 79.35 44.66 22.47 118.23 94.86 62.62 41.64%
EPS -7.67 2.82 -3.20 -2.99 -11.48 2.56 -0.26 848.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5114 0.6173 0.5575 0.5609 0.6411 0.00 0.7478 -22.32%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.54 0.41 0.47 0.38 0.64 0.86 1.20 -
P/RPS 0.43 0.43 0.89 1.42 0.45 0.77 1.60 -58.25%
P/EPS -5.91 12.24 -12.37 -10.67 -4.68 28.40 -461.54 -94.48%
EY -16.91 8.17 -8.09 -9.37 -21.36 3.52 -0.22 1693.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.56 0.71 0.57 0.84 0.00 1.34 -23.81%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 02/04/02 27/11/01 08/10/01 25/05/01 29/03/01 28/11/00 29/08/00 -
Price 0.39 0.52 0.43 0.48 0.41 0.85 1.10 -
P/RPS 0.31 0.55 0.81 1.79 0.29 0.76 1.46 -64.30%
P/EPS -4.27 15.52 -11.32 -13.48 -3.00 28.07 -423.08 -95.29%
EY -23.41 6.44 -8.84 -7.42 -33.34 3.56 -0.24 2001.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.65 0.72 0.54 0.00 1.23 -35.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment