[PARKSON] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 5.52%
YoY- 157.16%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,526,305 845,082 3,121,187 2,363,295 1,669,967 837,794 2,922,697 -35.17%
PBT 53,328 75,618 111,346 139,008 120,580 53,601 -170,774 -
Tax -21,962 -29,889 -82,551 -53,544 -40,866 -15,409 -50,402 -42.55%
NP 31,366 45,729 28,795 85,464 79,714 38,192 -221,176 -
-
NP to SH 18,001 26,308 -20,544 42,234 40,024 20,681 -126,178 -
-
Tax Rate 41.18% 39.53% 74.14% 38.52% 33.89% 28.75% - -
Total Cost 1,494,939 799,353 3,092,392 2,277,831 1,590,253 799,602 3,143,873 -39.10%
-
Net Worth 1,447,616 1,470,594 1,436,127 1,470,594 1,470,594 1,539,528 1,482,083 -1.55%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,447,616 1,470,594 1,436,127 1,470,594 1,470,594 1,539,528 1,482,083 -1.55%
NOSH 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.06% 5.41% 0.92% 3.62% 4.77% 4.56% -7.57% -
ROE 1.24% 1.79% -1.43% 2.87% 2.72% 1.34% -8.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 132.85 73.56 271.67 205.70 145.35 72.92 254.39 -35.17%
EPS 1.57 2.29 -1.79 3.68 3.48 1.80 -11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.25 1.28 1.28 1.34 1.29 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,148,902
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 132.85 73.56 271.67 205.70 145.35 72.92 254.39 -35.17%
EPS 1.57 2.29 -1.79 3.68 3.48 1.80 -11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.25 1.28 1.28 1.34 1.29 -1.55%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.26 0.24 0.275 0.305 0.175 0.135 0.135 -
P/RPS 0.20 0.33 0.10 0.15 0.12 0.19 0.05 152.19%
P/EPS 16.59 10.48 -15.38 8.30 5.02 7.50 -1.23 -
EY 6.03 9.54 -6.50 12.05 19.91 13.33 -81.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.22 0.24 0.14 0.10 0.10 64.06%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 23/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.19 0.305 0.275 0.285 0.365 0.15 0.16 -
P/RPS 0.14 0.41 0.10 0.14 0.25 0.21 0.06 76.01%
P/EPS 12.13 13.32 -15.38 7.75 10.48 8.33 -1.46 -
EY 8.25 7.51 -6.50 12.90 9.54 12.00 -68.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.22 0.22 0.29 0.11 0.12 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment