[PARKSON] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -29.65%
YoY- 157.16%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 3,052,610 3,380,328 3,121,187 3,151,060 3,339,934 3,351,176 2,922,697 2.94%
PBT 106,656 302,472 111,346 185,344 241,160 214,404 -170,774 -
Tax -43,924 -119,556 -82,551 -71,392 -81,732 -61,636 -50,402 -8.77%
NP 62,732 182,916 28,795 113,952 159,428 152,768 -221,176 -
-
NP to SH 36,002 105,232 -20,544 56,312 80,048 82,724 -126,178 -
-
Tax Rate 41.18% 39.53% 74.14% 38.52% 33.89% 28.75% - -
Total Cost 2,989,878 3,197,412 3,092,392 3,037,108 3,180,506 3,198,408 3,143,873 -3.29%
-
Net Worth 1,447,616 1,470,594 1,436,127 1,470,594 1,470,594 1,539,528 1,482,083 -1.55%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,447,616 1,470,594 1,436,127 1,470,594 1,470,594 1,539,528 1,482,083 -1.55%
NOSH 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 1,148,902 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.06% 5.41% 0.92% 3.62% 4.77% 4.56% -7.57% -
ROE 2.49% 7.16% -1.43% 3.83% 5.44% 5.37% -8.51% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 265.70 294.22 271.67 274.27 290.71 291.69 254.39 2.94%
EPS 3.14 9.16 -1.79 4.91 6.96 7.20 -11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.25 1.28 1.28 1.34 1.29 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,148,902
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 265.70 294.22 271.67 274.27 290.71 291.69 254.39 2.94%
EPS 3.14 9.16 -1.79 4.91 6.96 7.20 -11.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.28 1.25 1.28 1.28 1.34 1.29 -1.55%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.26 0.24 0.275 0.305 0.175 0.135 0.135 -
P/RPS 0.10 0.08 0.10 0.11 0.06 0.05 0.05 58.80%
P/EPS 8.30 2.62 -15.38 6.22 2.51 1.87 -1.23 -
EY 12.05 38.16 -6.50 16.07 39.81 53.34 -81.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.22 0.24 0.14 0.10 0.10 64.06%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 27/02/24 23/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.19 0.305 0.275 0.285 0.365 0.15 0.16 -
P/RPS 0.07 0.10 0.10 0.10 0.13 0.05 0.06 10.83%
P/EPS 6.06 3.33 -15.38 5.81 5.24 2.08 -1.46 -
EY 16.49 30.03 -6.50 17.20 19.09 48.00 -68.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.24 0.22 0.22 0.29 0.11 0.12 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment