[PETDAG] QoQ Cumulative Quarter Result on 31-Dec-1999 [#3]

Stock
[PETDAG] PETRONAS DAGANGAN BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 37.1%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETDAG's Result
PETDAG's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 3,101,891 1,391,470 5,056,564 3,689,437 2,371,467 0 2,033,308 -0.42%
PBT 124,232 133,209 212,742 179,923 128,833 0 216,148 0.56%
Tax -40,479 -40,046 -67,129 -58,359 -40,166 0 -67,202 0.51%
NP 83,753 93,163 145,613 121,564 88,667 0 148,946 0.58%
-
NP to SH 83,753 93,163 145,613 121,564 88,667 0 148,946 0.58%
-
Tax Rate 32.58% 30.06% 31.55% 32.44% 31.18% - 31.09% -
Total Cost 3,018,138 1,298,307 4,910,951 3,567,873 2,282,800 0 1,884,362 -0.47%
-
Net Worth 1,615,590 1,660,085 1,570,433 1,582,812 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div 49,557 - - - - - - -100.00%
Div Payout % 59.17% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 1,615,590 1,660,085 1,570,433 1,582,812 0 0 0 -100.00%
NOSH 495,579 495,547 496,972 496,179 495,346 404,744 404,744 -0.20%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 2.70% 6.70% 2.88% 3.29% 3.74% 0.00% 7.33% -
ROE 5.18% 5.61% 9.27% 7.68% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 625.91 280.79 1,017.47 743.57 478.75 0.00 502.37 -0.22%
EPS 16.90 18.80 29.30 24.50 17.90 0.00 36.80 0.79%
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.26 3.35 3.16 3.19 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 498,393
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 312.23 140.06 508.99 371.37 238.71 0.00 204.67 -0.42%
EPS 8.43 9.38 14.66 12.24 8.93 0.00 14.99 0.58%
DPS 4.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6262 1.671 1.5808 1.5932 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.75 2.02 2.09 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.72 0.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.36 10.74 7.13 0.00 0.00 0.00 0.00 -100.00%
EY 9.66 9.31 14.02 0.00 0.00 0.00 0.00 -100.00%
DY 5.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.60 0.66 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/11/00 30/08/00 17/05/00 28/02/00 19/11/99 - - -
Price 1.60 1.93 2.14 2.16 0.00 0.00 0.00 -
P/RPS 0.26 0.69 0.21 0.29 0.00 0.00 0.00 -100.00%
P/EPS 9.47 10.27 7.30 8.82 0.00 0.00 0.00 -100.00%
EY 10.56 9.74 13.69 11.34 0.00 0.00 0.00 -100.00%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.49 0.58 0.68 0.68 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment